[HUPSENG] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[HUPSENG] HUP SENG INDUSTRIES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.42%
YoY- -7.3%
Quarter Report
Latest QR
Upcoming QR
HUPSENG's Result
HUPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 46,489 44,060 42,445 40,826 43,069 1.92%
PBT 801 3,733 3,985 4,029 3,028 -28.26%
Tax -672 -1,159 -1,124 -854 397 -
NP 129 2,574 2,861 3,175 3,425 -55.92%
-
NP to SH 129 2,574 2,861 3,175 3,425 -55.92%
-
Tax Rate 83.90% 31.05% 28.21% 21.20% -13.11% -
Total Cost 46,360 41,486 39,584 37,651 39,644 3.98%
-
Net Worth 110,236 118,200 114,521 103,232 73,595 10.62%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 8,443 6,000 3,093 5,161 3,377 25.72%
Div Payout % 6,545.45% 233.10% 108.14% 162.57% 98.62% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 110,236 118,200 114,521 103,232 73,595 10.62%
NOSH 58,636 60,000 59,958 60,018 47,176 5.58%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 0.28% 5.84% 6.74% 7.78% 7.95% -
ROE 0.12% 2.18% 2.50% 3.08% 4.65% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 79.28 73.43 70.79 68.02 91.29 -3.46%
EPS 0.22 4.29 4.77 5.29 7.26 -58.25%
DPS 14.40 10.00 5.16 8.60 7.16 19.07%
NAPS 1.88 1.97 1.91 1.72 1.56 4.77%
Adjusted Per Share Value based on latest NOSH - 60,018
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 5.81 5.51 5.31 5.10 5.38 1.93%
EPS 0.02 0.32 0.36 0.40 0.43 -53.53%
DPS 1.06 0.75 0.39 0.65 0.42 26.02%
NAPS 0.1378 0.1478 0.1432 0.129 0.092 10.62%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 1.00 1.09 0.83 0.88 0.94 -
P/RPS 1.26 1.48 1.17 1.29 1.03 5.16%
P/EPS 454.55 25.41 17.39 16.64 12.95 143.25%
EY 0.22 3.94 5.75 6.01 7.72 -58.88%
DY 14.40 9.17 6.22 9.77 7.62 17.23%
P/NAPS 0.53 0.55 0.43 0.51 0.60 -3.05%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 22/02/05 01/03/04 07/04/03 21/02/02 23/02/01 -
Price 1.05 1.05 0.83 1.01 0.77 -
P/RPS 1.32 1.43 1.17 1.48 0.84 11.95%
P/EPS 477.27 24.48 17.39 19.09 10.61 158.80%
EY 0.21 4.09 5.75 5.24 9.43 -61.34%
DY 13.71 9.52 6.22 8.51 9.30 10.18%
P/NAPS 0.56 0.53 0.43 0.59 0.49 3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment