[HUPSENG] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 43,069 50,150 49,599 0 0 0 0 -100.00%
PBT 3,028 6,118 6,660 0 0 0 0 -100.00%
Tax 397 -1,545 -1,916 0 0 0 0 -100.00%
NP 3,425 4,573 4,744 0 0 0 0 -100.00%
-
NP to SH 3,425 4,573 4,744 0 0 0 0 -100.00%
-
Tax Rate -13.11% 25.25% 28.77% - - - - -
Total Cost 39,644 45,577 44,855 0 0 0 0 -100.00%
-
Net Worth 73,595 63,758 59,354 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,377 - - - - - - -100.00%
Div Payout % 98.62% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 73,595 63,758 59,354 0 0 0 0 -100.00%
NOSH 47,176 43,971 43,966 0 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.95% 9.12% 9.56% 0.00% 0.00% 0.00% 0.00% -
ROE 4.65% 7.17% 7.99% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 91.29 114.05 112.81 0.00 0.00 0.00 0.00 -100.00%
EPS 7.26 10.40 10.79 0.00 0.00 0.00 0.00 -100.00%
DPS 7.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.45 1.35 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 5.38 6.27 6.20 0.00 0.00 0.00 0.00 -100.00%
EPS 0.43 0.57 0.59 0.00 0.00 0.00 0.00 -100.00%
DPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.092 0.0797 0.0742 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 - - - - - - -
Price 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 28/10/00 30/10/00 - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment