[HUPSENG] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 183,846 187,702 181,254 0 0 0 0 -100.00%
PBT 18,201 20,230 18,110 0 0 0 0 -100.00%
Tax -3,813 -5,613 -5,330 0 0 0 0 -100.00%
NP 14,388 14,617 12,780 0 0 0 0 -100.00%
-
NP to SH 14,388 14,617 12,780 0 0 0 0 -100.00%
-
Tax Rate 20.95% 27.75% 29.43% - - - - -
Total Cost 169,458 173,085 168,474 0 0 0 0 -100.00%
-
Net Worth 73,566 63,738 59,329 0 0 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 3,376 - - - - - - -100.00%
Div Payout % 23.47% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 73,566 63,738 59,329 0 0 0 0 -100.00%
NOSH 47,158 43,957 43,947 0 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.83% 7.79% 7.05% 0.00% 0.00% 0.00% 0.00% -
ROE 19.56% 22.93% 21.54% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 389.85 427.01 412.43 0.00 0.00 0.00 0.00 -100.00%
EPS 30.51 33.25 29.08 0.00 0.00 0.00 0.00 -100.00%
DPS 7.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.45 1.35 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.98 23.46 22.66 0.00 0.00 0.00 0.00 -100.00%
EPS 1.80 1.83 1.60 0.00 0.00 0.00 0.00 -100.00%
DPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.092 0.0797 0.0742 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 - - - - - - -
Price 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 32.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 7.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 28/10/00 30/10/00 - - - - -
Price 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 39.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 9.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment