[MHC] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -187.97%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 10,065 10,214 7,333 5,526 7,910 9,100 0 -
PBT 750 2,406 101 -292 614 3,550 0 -
Tax -288 -770 -101 292 -240 -1,304 0 -
NP 462 1,636 0 0 374 2,246 0 -
-
NP to SH 462 1,636 -5 -329 374 2,246 0 -
-
Tax Rate 38.40% 32.00% 100.00% - 39.09% 36.73% - -
Total Cost 9,603 8,578 7,333 5,526 7,536 6,854 0 -
-
Net Worth 105,690 104,855 82,000 103,761 91,546 74,564 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 2,791 - - -
Div Payout % - - - - 746.27% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 105,690 104,855 82,000 103,761 91,546 74,564 0 -
NOSH 63,287 63,166 50,000 63,269 55,820 40,250 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.59% 16.02% 0.00% 0.00% 4.73% 24.68% 0.00% -
ROE 0.44% 1.56% -0.01% -0.32% 0.41% 3.01% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.90 16.17 14.67 8.73 14.17 22.61 0.00 -
EPS 0.73 2.59 -0.01 0.52 0.67 5.58 0.00 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.67 1.66 1.64 1.64 1.64 1.8525 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,269
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.12 5.20 3.73 2.81 4.02 4.63 0.00 -
EPS 0.24 0.83 0.00 -0.17 0.19 1.14 0.00 -
DPS 0.00 0.00 0.00 0.00 1.42 0.00 0.00 -
NAPS 0.5377 0.5335 0.4172 0.5279 0.4658 0.3794 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 0.48 0.41 0.36 0.35 0.39 0.00 0.00 -
P/RPS 3.02 2.54 2.45 4.01 2.75 0.00 0.00 -
P/EPS 65.75 15.83 -3,600.00 -67.31 58.21 0.00 0.00 -
EY 1.52 6.32 -0.03 -1.49 1.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 12.82 0.00 0.00 -
P/NAPS 0.29 0.25 0.22 0.21 0.24 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 20/09/01 25/05/01 04/04/01 22/11/00 - -
Price 0.58 0.47 0.42 0.34 0.33 0.00 0.00 -
P/RPS 3.65 2.91 2.86 3.89 2.33 0.00 0.00 -
P/EPS 79.45 18.15 -4,200.00 -65.38 49.25 0.00 0.00 -
EY 1.26 5.51 -0.02 -1.53 2.03 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 15.15 0.00 0.00 -
P/NAPS 0.35 0.28 0.26 0.21 0.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment