[MHC] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -118.46%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 33,207 30,762 25,718 22,104 37,655 39,396 0 -
PBT 3,075 3,100 -380 -1,168 8,949 11,498 0 -
Tax -1,063 -1,036 380 1,168 -1,821 -2,592 0 -
NP 2,012 2,064 0 0 7,128 8,906 0 -
-
NP to SH 2,012 2,064 -630 -1,316 7,128 8,906 0 -
-
Tax Rate 34.57% 33.42% - - 20.35% 22.54% - -
Total Cost 31,195 28,698 25,718 22,104 30,527 30,489 0 -
-
Net Worth 105,661 104,884 103,319 103,761 72,145 74,055 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 105,661 104,884 103,319 103,761 72,145 74,055 0 -
NOSH 63,270 63,183 63,000 63,269 43,991 39,976 0 -
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.06% 6.71% 0.00% 0.00% 18.93% 22.61% 0.00% -
ROE 1.90% 1.97% -0.61% -1.27% 9.88% 12.03% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 52.48 48.69 40.82 34.94 85.60 98.55 0.00 -
EPS 3.18 3.27 -1.00 2.08 11.27 22.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.66 1.64 1.64 1.64 1.8525 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,269
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.90 15.65 13.09 11.25 19.16 20.04 0.00 -
EPS 1.02 1.05 -0.32 -0.67 3.63 4.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5376 0.5336 0.5257 0.5279 0.3671 0.3768 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 - - -
Price 0.48 0.41 0.36 0.35 0.39 0.00 0.00 -
P/RPS 0.91 0.84 0.88 1.00 0.46 0.00 0.00 -
P/EPS 15.09 12.55 -36.00 -16.83 2.41 0.00 0.00 -
EY 6.63 7.97 -2.78 -5.94 41.55 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.22 0.21 0.24 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 20/09/01 25/05/01 04/04/01 22/11/00 - -
Price 0.58 0.47 0.42 0.34 0.33 0.00 0.00 -
P/RPS 1.11 0.97 1.03 0.97 0.39 0.00 0.00 -
P/EPS 18.24 14.39 -42.00 -16.35 2.04 0.00 0.00 -
EY 5.48 6.95 -2.38 -6.12 49.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.28 0.26 0.21 0.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment