[FAREAST] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 141.96%
YoY- 224.32%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 241,734 177,199 159,954 290,013 152,410 40,057 32,814 39.46%
PBT 64,814 44,658 39,181 109,702 36,110 20,592 19,511 22.14%
Tax -13,162 -7,855 -8,026 -19,984 -8,639 -4,350 -5,093 17.13%
NP 51,652 36,803 31,155 89,718 27,471 16,242 14,418 23.68%
-
NP to SH 47,752 34,630 28,690 80,159 24,716 15,196 13,305 23.72%
-
Tax Rate 20.31% 17.59% 20.48% 18.22% 23.92% 21.12% 26.10% -
Total Cost 190,082 140,396 128,799 200,295 124,939 23,815 18,396 47.55%
-
Net Worth 979,073 700,228 656,857 613,489 518,064 540,716 326,299 20.08%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 273 204 312 405 - 66 - -
Div Payout % 0.57% 0.59% 1.09% 0.51% - 0.44% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 979,073 700,228 656,857 613,489 518,064 540,716 326,299 20.08%
NOSH 136,551 136,231 135,714 135,129 134,912 133,181 65,259 13.08%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 21.37% 20.77% 19.48% 30.94% 18.02% 40.55% 43.94% -
ROE 4.88% 4.95% 4.37% 13.07% 4.77% 2.81% 4.08% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 177.03 130.07 117.86 214.62 112.97 30.08 50.28 23.32%
EPS 34.97 25.42 21.14 59.32 18.32 11.41 10.10 22.98%
DPS 0.20 0.15 0.23 0.30 0.00 0.05 0.00 -
NAPS 7.17 5.14 4.84 4.54 3.84 4.06 5.00 6.18%
Adjusted Per Share Value based on latest NOSH - 135,104
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 40.71 29.84 26.94 48.84 25.67 6.75 5.53 39.45%
EPS 8.04 5.83 4.83 13.50 4.16 2.56 2.24 23.72%
DPS 0.05 0.03 0.05 0.07 0.00 0.01 0.00 -
NAPS 1.6487 1.1792 1.1061 1.0331 0.8724 0.9105 0.5495 20.08%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 7.35 6.70 6.15 7.70 5.20 3.50 2.25 -
P/RPS 4.15 5.15 5.22 3.59 4.60 11.64 4.47 -1.22%
P/EPS 21.02 26.36 29.09 12.98 28.38 30.67 11.04 11.32%
EY 4.76 3.79 3.44 7.70 3.52 3.26 9.06 -10.16%
DY 0.03 0.02 0.04 0.04 0.00 0.01 0.00 -
P/NAPS 1.03 1.30 1.27 1.70 1.35 0.86 0.45 14.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 10/08/11 25/08/10 19/08/09 21/08/08 23/08/07 18/08/06 05/08/05 -
Price 7.00 6.80 6.58 6.50 5.25 3.72 2.40 -
P/RPS 3.95 5.23 5.58 3.03 4.65 12.37 4.77 -3.09%
P/EPS 20.02 26.75 31.13 10.96 28.66 32.60 11.77 9.25%
EY 5.00 3.74 3.21 9.13 3.49 3.07 8.49 -8.44%
DY 0.03 0.02 0.03 0.05 0.00 0.01 0.00 -
P/NAPS 0.98 1.32 1.36 1.43 1.37 0.92 0.48 12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment