[FAREAST] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -11.21%
YoY- 12.99%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 110,861 145,152 113,665 84,398 92,801 108,960 83,060 21.24%
PBT 26,906 24,205 44,647 20,822 23,836 28,509 28,063 -2.77%
Tax -5,330 -4,596 -8,422 -3,673 -4,182 -4,033 -6,585 -13.15%
NP 21,576 19,609 36,225 17,149 19,654 24,476 21,478 0.30%
-
NP to SH 19,791 13,972 33,836 16,287 18,343 19,585 19,742 0.16%
-
Tax Rate 19.81% 18.99% 18.86% 17.64% 17.54% 14.15% 23.47% -
Total Cost 89,285 125,543 77,440 67,249 73,147 84,484 61,582 28.12%
-
Net Worth 917,210 877,850 734,498 699,959 703,193 679,783 677,994 22.34%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 136 204 - - - -
Div Payout % - - 0.40% 1.25% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 917,210 877,850 734,498 699,959 703,193 679,783 677,994 22.34%
NOSH 136,489 136,312 136,270 136,178 136,277 135,956 135,870 0.30%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.46% 13.51% 31.87% 20.32% 21.18% 22.46% 25.86% -
ROE 2.16% 1.59% 4.61% 2.33% 2.61% 2.88% 2.91% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 81.22 106.48 83.41 61.98 68.10 80.14 61.13 20.87%
EPS 14.50 10.25 24.83 11.96 13.46 14.40 14.53 -0.13%
DPS 0.00 0.00 0.10 0.15 0.00 0.00 0.00 -
NAPS 6.72 6.44 5.39 5.14 5.16 5.00 4.99 21.97%
Adjusted Per Share Value based on latest NOSH - 136,178
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 18.67 24.44 19.14 14.21 15.63 18.35 13.99 21.23%
EPS 3.33 2.35 5.70 2.74 3.09 3.30 3.32 0.20%
DPS 0.00 0.00 0.02 0.03 0.00 0.00 0.00 -
NAPS 1.5445 1.4783 1.2369 1.1787 1.1842 1.1447 1.1417 22.34%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 7.40 7.40 6.56 6.70 6.80 6.50 6.50 -
P/RPS 9.11 6.95 7.86 10.81 9.99 8.11 10.63 -9.78%
P/EPS 51.03 72.20 26.42 56.02 50.52 45.12 44.74 9.17%
EY 1.96 1.39 3.79 1.79 1.98 2.22 2.24 -8.52%
DY 0.00 0.00 0.02 0.02 0.00 0.00 0.00 -
P/NAPS 1.10 1.15 1.22 1.30 1.32 1.30 1.30 -10.54%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 25/02/11 26/11/10 25/08/10 19/05/10 25/02/10 17/11/09 -
Price 7.55 7.15 7.00 6.80 6.80 6.50 6.11 -
P/RPS 9.30 6.71 8.39 10.97 9.99 8.11 9.99 -4.66%
P/EPS 52.07 69.76 28.19 56.86 50.52 45.12 42.05 15.32%
EY 1.92 1.43 3.55 1.76 1.98 2.22 2.38 -13.35%
DY 0.00 0.00 0.01 0.02 0.00 0.00 0.00 -
P/NAPS 1.12 1.11 1.30 1.32 1.32 1.30 1.22 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment