[FAREAST] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 816.13%
YoY- 144.67%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 101,087 92,189 117,092 99,347 79,873 60,851 95,931 3.55%
PBT 35,832 36,642 45,163 79,841 13,766 11,832 33,523 4.54%
Tax -6,473 -7,584 -8,251 -8,045 -3,209 -2,317 -7,688 -10.84%
NP 29,359 29,058 36,912 71,796 10,557 9,515 25,835 8.90%
-
NP to SH 25,052 26,060 35,534 69,424 7,578 8,353 22,079 8.79%
-
Tax Rate 18.06% 20.70% 18.27% 10.08% 23.31% 19.58% 22.93% -
Total Cost 71,728 63,131 80,180 27,551 69,316 51,336 70,096 1.54%
-
Net Worth 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 5.64%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 141 141 - - 141 -
Div Payout % - - 0.40% 0.20% - - 0.64% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 5.64%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 29.04% 31.52% 31.52% 72.27% 13.22% 15.64% 26.93% -
ROE 1.87% 2.05% 2.67% 5.33% 0.61% 0.67% 1.78% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 71.50 65.20 82.81 70.26 56.49 43.04 67.85 3.55%
EPS 17.72 18.43 25.13 49.10 5.36 5.91 15.62 8.78%
DPS 0.00 0.00 0.10 0.10 0.00 0.00 0.10 -
NAPS 9.50 9.00 9.40 9.21 8.72 8.81 8.75 5.64%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 17.02 15.52 19.72 16.73 13.45 10.25 16.15 3.56%
EPS 4.22 4.39 5.98 11.69 1.28 1.41 3.72 8.77%
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.02 -
NAPS 2.2619 2.1429 2.2381 2.1929 2.0762 2.0976 2.0833 5.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 8.80 9.00 8.20 7.63 7.74 7.92 7.59 -
P/RPS 12.31 13.80 9.90 10.86 13.70 18.40 11.19 6.57%
P/EPS 49.67 48.83 32.63 15.54 144.41 134.06 48.61 1.44%
EY 2.01 2.05 3.06 6.44 0.69 0.75 2.06 -1.62%
DY 0.00 0.00 0.01 0.01 0.00 0.00 0.01 -
P/NAPS 0.93 1.00 0.87 0.83 0.89 0.90 0.87 4.55%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 28/02/17 17/11/16 10/08/16 24/05/16 23/02/16 -
Price 8.90 9.00 8.60 7.72 7.80 7.96 7.88 -
P/RPS 12.45 13.80 10.38 10.99 13.81 18.50 11.61 4.77%
P/EPS 50.23 48.83 34.22 15.72 145.53 134.74 50.46 -0.30%
EY 1.99 2.05 2.92 6.36 0.69 0.74 1.98 0.33%
DY 0.00 0.00 0.01 0.01 0.00 0.00 0.01 -
P/NAPS 0.94 1.00 0.91 0.84 0.89 0.90 0.90 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment