[FAREAST] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 435.81%
YoY- 73.46%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 193,276 92,189 357,163 240,071 140,724 60,851 327,736 -29.69%
PBT 69,458 36,642 150,602 105,439 25,597 11,832 102,354 -22.79%
Tax -13,333 -7,584 -21,822 -13,571 -5,526 -2,317 -21,701 -27.75%
NP 56,125 29,058 128,780 91,868 20,071 9,515 80,653 -21.48%
-
NP to SH 49,226 26,060 120,889 85,355 15,930 8,353 71,282 -21.88%
-
Tax Rate 19.20% 20.70% 14.49% 12.87% 21.59% 19.58% 21.20% -
Total Cost 137,151 63,131 228,383 148,203 120,653 51,336 247,083 -32.48%
-
Net Worth 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 5.64%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 353 353 - - 424 -
Div Payout % - - 0.29% 0.41% - - 0.60% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,343,205 1,272,510 1,329,065 1,302,201 1,232,920 1,245,645 1,237,162 5.64%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 29.04% 31.52% 36.06% 38.27% 14.26% 15.64% 24.61% -
ROE 3.66% 2.05% 9.10% 6.55% 1.29% 0.67% 5.76% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 136.70 65.20 252.61 169.79 99.53 43.04 231.80 -29.69%
EPS 34.82 18.43 85.50 60.37 11.27 5.91 50.42 -21.88%
DPS 0.00 0.00 0.25 0.25 0.00 0.00 0.30 -
NAPS 9.50 9.00 9.40 9.21 8.72 8.81 8.75 5.64%
Adjusted Per Share Value based on latest NOSH - 141,390
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.55 15.52 60.14 40.43 23.70 10.25 55.19 -29.69%
EPS 8.29 4.39 20.36 14.37 2.68 1.41 12.00 -21.87%
DPS 0.00 0.00 0.06 0.06 0.00 0.00 0.07 -
NAPS 2.2619 2.1429 2.2381 2.1929 2.0762 2.0976 2.0833 5.64%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 8.80 9.00 8.20 7.63 7.74 7.92 7.59 -
P/RPS 6.44 13.80 3.25 4.49 7.78 18.40 3.27 57.18%
P/EPS 25.28 48.83 9.59 12.64 68.70 134.06 15.05 41.35%
EY 3.96 2.05 10.43 7.91 1.46 0.75 6.64 -29.17%
DY 0.00 0.00 0.03 0.03 0.00 0.00 0.04 -
P/NAPS 0.93 1.00 0.87 0.83 0.89 0.90 0.87 4.55%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 28/02/17 17/11/16 10/08/16 24/05/16 23/02/16 -
Price 8.90 9.00 8.60 7.72 7.80 7.96 7.88 -
P/RPS 6.51 13.80 3.40 4.55 7.84 18.50 3.40 54.25%
P/EPS 25.56 48.83 10.06 12.79 69.23 134.74 15.63 38.84%
EY 3.91 2.05 9.94 7.82 1.44 0.74 6.40 -28.02%
DY 0.00 0.00 0.03 0.03 0.00 0.00 0.04 -
P/NAPS 0.94 1.00 0.91 0.84 0.89 0.90 0.90 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment