[FAREAST] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4.29%
YoY- -70.38%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 14,564 8,892 7,434 7,713 11,035 11,456 11,421 17.57%
PBT 1,591 4,918 1,627 2,027 4,085 3,543 3,979 -45.69%
Tax -1,134 -899 -1,001 1,010 -912 -1,801 -1,808 -26.70%
NP 457 4,019 626 3,037 3,173 1,742 2,171 -64.57%
-
NP to SH 457 4,019 626 3,037 3,173 1,742 2,171 -64.57%
-
Tax Rate 71.28% 18.28% 61.52% -49.83% 22.33% 50.83% 45.44% -
Total Cost 14,107 4,873 6,808 4,676 7,862 9,714 9,250 32.45%
-
Net Worth 341,514 339,767 329,208 329,047 254,623 252,057 246,195 24.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 341,514 339,767 329,208 329,047 254,623 252,057 246,195 24.35%
NOSH 61,756 55,974 55,892 55,960 55,961 56,012 55,953 6.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.14% 45.20% 8.42% 39.38% 28.75% 15.21% 19.01% -
ROE 0.13% 1.18% 0.19% 0.92% 1.25% 0.69% 0.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 23.58 15.89 13.30 13.78 19.72 20.45 20.41 10.09%
EPS 0.74 7.18 1.12 4.93 5.67 3.11 3.88 -66.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.53 6.07 5.89 5.88 4.55 4.50 4.40 16.44%
Adjusted Per Share Value based on latest NOSH - 55,960
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.45 1.50 1.25 1.30 1.86 1.93 1.92 17.62%
EPS 0.08 0.68 0.11 0.51 0.53 0.29 0.37 -63.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5751 0.5722 0.5544 0.5541 0.4288 0.4245 0.4146 24.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.79 0.86 0.85 0.76 1.10 1.25 1.40 -
P/RPS 3.35 5.41 6.39 5.51 5.58 6.11 6.86 -37.96%
P/EPS 106.76 11.98 75.89 14.00 19.40 40.19 36.08 105.97%
EY 0.94 8.35 1.32 7.14 5.15 2.49 2.77 -51.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.14 0.13 0.24 0.28 0.32 -42.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 28/08/01 30/05/01 22/03/01 28/11/00 07/08/00 23/05/00 -
Price 0.94 0.93 0.85 0.80 1.04 1.25 1.36 -
P/RPS 3.99 5.85 6.39 5.80 5.27 6.11 6.66 -28.91%
P/EPS 127.03 12.95 75.89 14.74 18.34 40.19 35.05 135.76%
EY 0.79 7.72 1.32 6.78 5.45 2.49 2.85 -57.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.14 0.14 0.23 0.28 0.31 -32.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment