[TIMECOM] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -32.36%
YoY- -82.04%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 230,730 233,962 202,995 205,321 218,418 221,585 194,725 11.98%
PBT 65,970 57,253 42,472 37,880 55,514 70,143 57,793 9.23%
Tax -3,030 952 -14,243 -2,000 -2,466 44,401 -2,410 16.50%
NP 62,940 58,205 28,229 35,880 53,048 114,544 55,383 8.90%
-
NP to SH 62,940 58,205 28,229 35,880 53,048 114,544 55,383 8.90%
-
Tax Rate 4.59% -1.66% 33.54% 5.28% 4.44% -63.30% 4.17% -
Total Cost 167,790 175,757 174,766 169,441 165,370 107,041 139,342 13.19%
-
Net Worth 2,279,299 2,267,670 2,201,497 2,175,948 2,140,431 2,179,863 2,038,602 7.73%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 100,010 - - - 100,030 - -
Div Payout % - 171.82% - - - 87.33% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,279,299 2,267,670 2,201,497 2,175,948 2,140,431 2,179,863 2,038,602 7.73%
NOSH 581,453 581,453 581,453 578,709 578,495 578,213 577,507 0.45%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.28% 24.88% 13.91% 17.48% 24.29% 51.69% 28.44% -
ROE 2.76% 2.57% 1.28% 1.65% 2.48% 5.25% 2.72% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 39.68 40.24 34.95 35.48 37.76 38.32 33.72 11.47%
EPS 10.82 10.01 4.86 6.20 9.17 19.81 9.59 8.38%
DPS 0.00 17.20 0.00 0.00 0.00 17.30 0.00 -
NAPS 3.92 3.90 3.79 3.76 3.70 3.77 3.53 7.24%
Adjusted Per Share Value based on latest NOSH - 578,709
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 12.50 12.67 11.00 11.12 11.83 12.00 10.55 11.98%
EPS 3.41 3.15 1.53 1.94 2.87 6.20 3.00 8.92%
DPS 0.00 5.42 0.00 0.00 0.00 5.42 0.00 -
NAPS 1.2347 1.2284 1.1925 1.1787 1.1595 1.1808 1.1043 7.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 8.36 9.10 8.88 9.70 8.70 7.80 8.07 -
P/RPS 21.07 22.62 25.41 27.34 23.04 20.35 23.93 -8.14%
P/EPS 77.23 90.91 182.72 156.45 94.87 39.37 84.15 -5.56%
EY 1.29 1.10 0.55 0.64 1.05 2.54 1.19 5.53%
DY 0.00 1.89 0.00 0.00 0.00 2.22 0.00 -
P/NAPS 2.13 2.33 2.34 2.58 2.35 2.07 2.29 -4.71%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 26/02/18 24/11/17 28/08/17 31/05/17 28/02/17 25/11/16 -
Price 7.50 8.04 9.03 9.66 9.00 8.70 7.70 -
P/RPS 18.90 19.98 25.84 27.23 23.84 22.70 22.84 -11.86%
P/EPS 69.29 80.32 185.81 155.81 98.15 43.92 80.29 -9.36%
EY 1.44 1.25 0.54 0.64 1.02 2.28 1.25 9.90%
DY 0.00 2.14 0.00 0.00 0.00 1.99 0.00 -
P/NAPS 1.91 2.06 2.38 2.57 2.43 2.31 2.18 -8.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment