[TIMECOM] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -21.32%
YoY- -49.03%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 309,545 278,164 249,999 202,995 194,725 173,368 150,607 12.74%
PBT 90,271 84,719 82,574 42,472 57,793 59,681 51,275 9.87%
Tax -24,364 -1,725 -2,593 -14,243 -2,410 -1,398 -1,721 55.47%
NP 65,907 82,994 79,981 28,229 55,383 58,283 49,554 4.86%
-
NP to SH 65,945 82,994 79,981 28,229 55,383 59,035 49,988 4.72%
-
Tax Rate 26.99% 2.04% 3.14% 33.54% 4.17% 2.34% 3.36% -
Total Cost 243,638 195,170 170,018 174,766 139,342 115,085 101,053 15.78%
-
Net Worth 2,946,953 2,678,475 2,431,885 2,201,497 2,038,602 2,042,633 2,252,899 4.57%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - 422,911 - -
Div Payout % - - - - - 716.37% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 2,946,953 2,678,475 2,431,885 2,201,497 2,038,602 2,042,633 2,252,899 4.57%
NOSH 604,261 585,534 583,607 581,453 577,507 575,389 573,256 0.88%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 21.29% 29.84% 31.99% 13.91% 28.44% 33.62% 32.90% -
ROE 2.24% 3.10% 3.29% 1.28% 2.72% 2.89% 2.22% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 51.26 47.56 42.87 34.95 33.72 30.13 26.27 11.77%
EPS 10.92 14.19 13.71 4.86 9.59 10.26 8.72 3.81%
DPS 0.00 0.00 0.00 0.00 0.00 73.50 0.00 -
NAPS 4.88 4.58 4.17 3.79 3.53 3.55 3.93 3.67%
Adjusted Per Share Value based on latest NOSH - 581,453
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 16.74 15.05 13.52 10.98 10.53 9.38 8.15 12.73%
EPS 3.57 4.49 4.33 1.53 3.00 3.19 2.70 4.76%
DPS 0.00 0.00 0.00 0.00 0.00 22.87 0.00 -
NAPS 1.594 1.4487 1.3154 1.1908 1.1027 1.1048 1.2186 4.57%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 12.00 9.13 8.29 8.88 8.07 6.60 5.11 -
P/RPS 23.41 19.20 19.34 25.41 23.93 21.90 19.45 3.13%
P/EPS 109.89 64.33 60.45 182.72 84.15 64.33 58.60 11.03%
EY 0.91 1.55 1.65 0.55 1.19 1.55 1.71 -9.97%
DY 0.00 0.00 0.00 0.00 0.00 11.14 0.00 -
P/NAPS 2.46 1.99 1.99 2.34 2.29 1.86 1.30 11.20%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 29/11/19 27/11/18 24/11/17 25/11/16 26/11/15 25/11/14 -
Price 14.00 9.10 7.99 9.03 7.70 6.71 5.25 -
P/RPS 27.31 19.13 18.64 25.84 22.84 22.27 19.98 5.34%
P/EPS 128.20 64.12 58.26 185.81 80.29 65.40 60.21 13.41%
EY 0.78 1.56 1.72 0.54 1.25 1.53 1.66 -11.81%
DY 0.00 0.00 0.00 0.00 0.00 10.95 0.00 -
P/NAPS 2.87 1.99 1.92 2.38 2.18 1.89 1.34 13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment