[TIMECOM] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -72.28%
YoY- -6.19%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 205,321 218,418 221,585 194,725 175,433 175,197 173,520 11.88%
PBT 37,880 55,514 70,143 57,793 201,173 39,308 36,573 2.37%
Tax -2,000 -2,466 44,401 -2,410 -1,378 -1,712 -15 2517.70%
NP 35,880 53,048 114,544 55,383 199,795 37,596 36,558 -1.24%
-
NP to SH 35,880 53,048 114,544 55,383 199,795 37,596 35,804 0.14%
-
Tax Rate 5.28% 4.44% -63.30% 4.17% 0.68% 4.36% 0.04% -
Total Cost 169,441 165,370 107,041 139,342 -24,362 137,601 136,962 15.25%
-
Net Worth 2,175,948 2,140,431 2,179,863 2,038,602 2,060,691 2,043,886 2,083,769 2.93%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 100,030 - 76,556 - 38,567 -
Div Payout % - - 87.33% - 38.32% - 107.72% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 2,175,948 2,140,431 2,179,863 2,038,602 2,060,691 2,043,886 2,083,769 2.93%
NOSH 578,709 578,495 578,213 577,507 575,612 575,742 575,627 0.35%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 17.48% 24.29% 51.69% 28.44% 113.89% 21.46% 21.07% -
ROE 1.65% 2.48% 5.25% 2.72% 9.70% 1.84% 1.72% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 35.48 37.76 38.32 33.72 30.48 30.43 30.14 11.49%
EPS 6.20 9.17 19.81 9.59 34.71 6.53 6.22 -0.21%
DPS 0.00 0.00 17.30 0.00 13.30 0.00 6.70 -
NAPS 3.76 3.70 3.77 3.53 3.58 3.55 3.62 2.56%
Adjusted Per Share Value based on latest NOSH - 577,507
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.11 11.81 11.99 10.53 9.49 9.48 9.39 11.87%
EPS 1.94 2.87 6.20 3.00 10.81 2.03 1.94 0.00%
DPS 0.00 0.00 5.41 0.00 4.14 0.00 2.09 -
NAPS 1.1769 1.1577 1.1791 1.1027 1.1146 1.1055 1.1271 2.92%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 9.70 8.70 7.80 8.07 7.60 7.28 7.60 -
P/RPS 27.34 23.04 20.35 23.93 24.94 23.92 25.21 5.56%
P/EPS 156.45 94.87 39.37 84.15 21.90 111.49 122.19 17.93%
EY 0.64 1.05 2.54 1.19 4.57 0.90 0.82 -15.24%
DY 0.00 0.00 2.22 0.00 1.75 0.00 0.88 -
P/NAPS 2.58 2.35 2.07 2.29 2.12 2.05 2.10 14.72%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 31/05/17 28/02/17 25/11/16 30/08/16 31/05/16 24/02/16 -
Price 9.66 9.00 8.70 7.70 8.07 7.37 7.48 -
P/RPS 27.23 23.84 22.70 22.84 26.48 24.22 24.81 6.40%
P/EPS 155.81 98.15 43.92 80.29 23.25 112.86 120.26 18.86%
EY 0.64 1.02 2.28 1.25 4.30 0.89 0.83 -15.92%
DY 0.00 0.00 1.99 0.00 1.65 0.00 0.90 -
P/NAPS 2.57 2.43 2.31 2.18 2.25 2.08 2.07 15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment