[TIMECOM] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.28%
YoY- 3.77%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 304,804 293,948 295,343 278,164 277,824 262,542 262,853 10.38%
PBT 97,944 125,554 79,915 84,719 96,436 67,058 87,740 7.61%
Tax -28,159 -27,592 -4,506 -1,725 -3,935 -3,926 -6,929 154.87%
NP 69,785 97,962 75,409 82,994 92,501 63,132 80,811 -9.32%
-
NP to SH 69,785 97,962 75,409 82,994 92,501 63,132 80,811 -9.32%
-
Tax Rate 28.75% 21.98% 5.64% 2.04% 4.08% 5.85% 7.90% -
Total Cost 235,019 195,986 219,934 195,170 185,323 199,410 182,042 18.58%
-
Net Worth 2,867,106 2,711,025 2,769,578 2,678,475 2,585,797 2,474,894 2,521,298 8.95%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 169,980 - - - 119,995 -
Div Payout % - - 225.41% - - - 148.49% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,867,106 2,711,025 2,769,578 2,678,475 2,585,797 2,474,894 2,521,298 8.95%
NOSH 602,750 585,534 585,534 585,534 583,701 583,701 583,701 2.16%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 22.90% 33.33% 25.53% 29.84% 33.29% 24.05% 30.74% -
ROE 2.43% 3.61% 2.72% 3.10% 3.58% 2.55% 3.21% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 50.82 50.20 50.44 47.56 47.60 44.98 45.04 8.39%
EPS 11.63 16.73 12.88 14.19 15.85 10.82 13.85 -11.00%
DPS 0.00 0.00 29.03 0.00 0.00 0.00 20.56 -
NAPS 4.78 4.63 4.73 4.58 4.43 4.24 4.32 6.98%
Adjusted Per Share Value based on latest NOSH - 585,534
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.49 15.90 15.97 15.05 15.03 14.20 14.22 10.38%
EPS 3.77 5.30 4.08 4.49 5.00 3.41 4.37 -9.38%
DPS 0.00 0.00 9.19 0.00 0.00 0.00 6.49 -
NAPS 1.5508 1.4664 1.498 1.4487 1.3986 1.3386 1.3637 8.95%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 10.88 9.20 9.22 9.13 8.97 8.70 8.10 -
P/RPS 21.41 18.33 18.28 19.20 18.85 19.34 17.99 12.31%
P/EPS 93.52 54.99 71.59 64.33 56.60 80.44 58.50 36.75%
EY 1.07 1.82 1.40 1.55 1.77 1.24 1.71 -26.86%
DY 0.00 0.00 3.15 0.00 0.00 0.00 2.54 -
P/NAPS 2.28 1.99 1.95 1.99 2.02 2.05 1.88 13.73%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 28/05/20 28/02/20 29/11/19 27/08/19 24/05/19 28/02/19 -
Price 11.00 11.44 9.33 9.10 8.90 8.90 7.75 -
P/RPS 21.65 22.79 18.50 19.13 18.70 19.79 17.21 16.54%
P/EPS 94.55 68.38 72.45 64.12 56.16 82.29 55.97 41.88%
EY 1.06 1.46 1.38 1.56 1.78 1.22 1.79 -29.50%
DY 0.00 0.00 3.11 0.00 0.00 0.00 2.65 -
P/NAPS 2.30 2.47 1.97 1.99 2.01 2.10 1.79 18.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment