[TIMECOM] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 46.52%
YoY- 42.45%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 373,593 347,181 304,804 277,824 239,853 205,321 175,433 13.41%
PBT 157,217 125,519 97,944 96,436 68,527 37,880 201,173 -4.02%
Tax -38,044 -32,250 -28,159 -3,935 -3,589 -2,000 -1,378 73.80%
NP 119,173 93,269 69,785 92,501 64,938 35,880 199,795 -8.24%
-
NP to SH 118,277 92,672 69,785 92,501 64,938 35,880 199,795 -8.36%
-
Tax Rate 24.20% 25.69% 28.75% 4.08% 5.24% 5.28% 0.68% -
Total Cost 254,420 253,912 235,019 185,323 174,915 169,441 -24,362 -
-
Net Worth 3,142,966 3,041,424 2,867,106 2,585,797 2,349,073 2,175,948 2,060,691 7.28%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 298,581 - - - - - 76,556 25.44%
Div Payout % 252.44% - - - - - 38.32% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 3,142,966 3,041,424 2,867,106 2,585,797 2,349,073 2,175,948 2,060,691 7.28%
NOSH 1,825,618 604,711 602,750 583,701 581,453 578,709 575,612 21.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 31.90% 26.86% 22.90% 33.29% 27.07% 17.48% 113.89% -
ROE 3.76% 3.05% 2.43% 3.58% 2.76% 1.65% 9.70% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.45 57.42 50.82 47.60 41.25 35.48 30.48 -6.43%
EPS 6.48 15.33 11.63 15.85 11.17 6.20 34.71 -24.39%
DPS 16.34 0.00 0.00 0.00 0.00 0.00 13.30 3.48%
NAPS 1.72 5.03 4.78 4.43 4.04 3.76 3.58 -11.49%
Adjusted Per Share Value based on latest NOSH - 583,701
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.24 18.81 16.51 15.05 12.99 11.12 9.50 13.42%
EPS 6.41 5.02 3.78 5.01 3.52 1.94 10.82 -8.35%
DPS 16.17 0.00 0.00 0.00 0.00 0.00 4.15 25.42%
NAPS 1.7025 1.6475 1.5531 1.4007 1.2725 1.1787 1.1163 7.28%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 4.38 14.06 10.88 8.97 7.64 9.70 7.60 -
P/RPS 21.42 24.49 21.41 18.85 18.52 27.34 24.94 -2.50%
P/EPS 67.67 91.74 93.52 56.60 68.41 156.45 21.90 20.67%
EY 1.48 1.09 1.07 1.77 1.46 0.64 4.57 -17.12%
DY 3.73 0.00 0.00 0.00 0.00 0.00 1.75 13.43%
P/NAPS 2.55 2.80 2.28 2.02 1.89 2.58 2.12 3.12%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 27/08/21 21/08/20 27/08/19 28/08/18 28/08/17 30/08/16 -
Price 4.56 4.65 11.00 8.90 8.16 9.66 8.07 -
P/RPS 22.30 8.10 21.65 18.70 19.78 27.23 26.48 -2.82%
P/EPS 70.45 30.34 94.55 56.16 73.06 155.81 23.25 20.28%
EY 1.42 3.30 1.06 1.78 1.37 0.64 4.30 -16.85%
DY 3.58 0.00 0.00 0.00 0.00 0.00 1.65 13.77%
P/NAPS 2.65 0.92 2.30 2.01 2.02 2.57 2.25 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment