[TIMECOM] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 1.04%
YoY- 38.84%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 278,164 277,824 262,542 262,853 249,999 239,853 230,730 13.26%
PBT 84,719 96,436 67,058 87,740 82,574 68,527 65,970 18.12%
Tax -1,725 -3,935 -3,926 -6,929 -2,593 -3,589 -3,030 -31.28%
NP 82,994 92,501 63,132 80,811 79,981 64,938 62,940 20.22%
-
NP to SH 82,994 92,501 63,132 80,811 79,981 64,938 62,940 20.22%
-
Tax Rate 2.04% 4.08% 5.85% 7.90% 3.14% 5.24% 4.59% -
Total Cost 195,170 185,323 199,410 182,042 170,018 174,915 167,790 10.59%
-
Net Worth 2,678,475 2,585,797 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 11.34%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 119,995 - - - -
Div Payout % - - - 148.49% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,678,475 2,585,797 2,474,894 2,521,298 2,431,885 2,349,073 2,279,299 11.34%
NOSH 585,534 583,701 583,701 583,701 583,607 581,453 581,453 0.46%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 29.84% 33.29% 24.05% 30.74% 31.99% 27.07% 27.28% -
ROE 3.10% 3.58% 2.55% 3.21% 3.29% 2.76% 2.76% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 47.56 47.60 44.98 45.04 42.87 41.25 39.68 12.82%
EPS 14.19 15.85 10.82 13.85 13.71 11.17 10.82 19.79%
DPS 0.00 0.00 0.00 20.56 0.00 0.00 0.00 -
NAPS 4.58 4.43 4.24 4.32 4.17 4.04 3.92 10.92%
Adjusted Per Share Value based on latest NOSH - 583,701
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.07 15.05 14.22 14.24 13.54 12.99 12.50 13.26%
EPS 4.50 5.01 3.42 4.38 4.33 3.52 3.41 20.29%
DPS 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.4509 1.4007 1.3406 1.3658 1.3173 1.2725 1.2347 11.34%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 9.13 8.97 8.70 8.10 8.29 7.64 8.36 -
P/RPS 19.20 18.85 19.34 17.99 19.34 18.52 21.07 -6.00%
P/EPS 64.33 56.60 80.44 58.50 60.45 68.41 77.23 -11.46%
EY 1.55 1.77 1.24 1.71 1.65 1.46 1.29 13.00%
DY 0.00 0.00 0.00 2.54 0.00 0.00 0.00 -
P/NAPS 1.99 2.02 2.05 1.88 1.99 1.89 2.13 -4.42%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 27/08/19 24/05/19 28/02/19 27/11/18 28/08/18 31/05/18 -
Price 9.10 8.90 8.90 7.75 7.99 8.16 7.50 -
P/RPS 19.13 18.70 19.79 17.21 18.64 19.78 18.90 0.80%
P/EPS 64.12 56.16 82.29 55.97 58.26 73.06 69.29 -5.03%
EY 1.56 1.78 1.22 1.79 1.72 1.37 1.44 5.47%
DY 0.00 0.00 0.00 2.65 0.00 0.00 0.00 -
P/NAPS 1.99 2.01 2.10 1.79 1.92 2.02 1.91 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment