[TIMECOM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 24.42%
YoY- 6.27%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
Revenue 70,789 74,651 75,975 79,646 75,521 75,521 83,225 -14.90%
PBT -50,537 -37,944 -32,795 -39,627 -52,393 -52,393 -42,476 18.92%
Tax 594 -97 -152 -115 -192 -192 -187 -
NP -49,943 -38,041 -32,947 -39,742 -52,585 -52,585 -42,663 17.01%
-
NP to SH -49,943 -38,041 -32,947 -39,742 -52,585 -52,585 -42,663 17.01%
-
Tax Rate - - - - - - - -
Total Cost 120,732 112,692 108,922 119,388 128,106 128,106 125,888 -4.08%
-
Net Worth 1,977,438 2,028,853 2,078,195 2,061,616 2,128,440 0 2,183,341 -9.40%
Dividend
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
Net Worth 1,977,438 2,028,853 2,078,195 2,061,616 2,128,440 0 2,183,341 -9.40%
NOSH 2,535,177 2,536,066 2,534,384 2,483,874 2,504,047 2,528,125 2,509,588 1.01%
Ratio Analysis
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
NP Margin -70.55% -50.96% -43.37% -49.90% -69.63% -69.63% -51.26% -
ROE -2.53% -1.88% -1.59% -1.93% -2.47% 0.00% -1.95% -
Per Share
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
RPS 2.79 2.94 3.00 3.21 3.02 2.99 3.32 -15.92%
EPS -1.97 -1.50 -1.30 -1.60 -2.10 -2.08 -1.70 15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.80 0.82 0.83 0.85 0.00 0.87 -10.31%
Adjusted Per Share Value based on latest NOSH - 2,483,874
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
RPS 3.83 4.04 4.11 4.31 4.08 4.08 4.50 -14.85%
EPS -2.70 -2.06 -1.78 -2.15 -2.84 -2.84 -2.31 16.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0696 1.0974 1.1241 1.1151 1.1512 0.00 1.1809 -9.40%
Price Multiplier on Financial Quarter End Date
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
Date 01/10/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 29/09/06 -
Price 4.70 4.70 4.15 4.07 3.70 3.22 3.22 -
P/RPS 168.32 159.67 138.44 126.93 122.68 107.79 97.10 73.08%
P/EPS -238.58 -313.33 -319.23 -254.38 -176.19 -154.81 -189.41 25.88%
EY -0.42 -0.32 -0.31 -0.39 -0.57 -0.65 -0.53 -20.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.03 5.87 5.06 4.90 4.35 0.00 3.70 62.75%
Price Multiplier on Announcement Date
01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 CAGR
Date 26/02/08 23/11/07 20/08/07 29/05/07 22/02/07 - 13/11/06 -
Price 2.85 4.10 5.25 3.72 4.60 0.00 3.80 -
P/RPS 102.07 139.29 175.13 116.01 152.52 0.00 114.59 -10.89%
P/EPS -144.67 -273.33 -403.85 -232.50 -219.05 0.00 -223.53 -35.20%
EY -0.69 -0.37 -0.25 -0.43 -0.46 0.00 -0.45 53.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 5.13 6.40 4.48 5.41 0.00 4.37 -16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment