[TIMECOM] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
22-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ-0.0%
YoY- 35.19%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
Revenue 74,651 75,975 79,646 75,521 75,521 83,225 89,681 -13.62%
PBT -37,944 -32,795 -39,627 -52,393 -52,393 -42,476 -39,977 -4.08%
Tax -97 -152 -115 -192 -192 -187 -157 -31.92%
NP -38,041 -32,947 -39,742 -52,585 -52,585 -42,663 -40,134 -4.18%
-
NP to SH -38,041 -32,947 -39,742 -52,585 -52,585 -42,663 -40,134 -4.18%
-
Tax Rate - - - - - - - -
Total Cost 112,692 108,922 119,388 128,106 128,106 125,888 129,815 -10.68%
-
Net Worth 2,028,853 2,078,195 2,061,616 2,128,440 0 2,183,341 2,207,369 -6.51%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
Net Worth 2,028,853 2,078,195 2,061,616 2,128,440 0 2,183,341 2,207,369 -6.51%
NOSH 2,536,066 2,534,384 2,483,874 2,504,047 2,528,125 2,509,588 2,508,374 0.88%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
NP Margin -50.96% -43.37% -49.90% -69.63% -69.63% -51.26% -44.75% -
ROE -1.88% -1.59% -1.93% -2.47% 0.00% -1.95% -1.82% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
RPS 2.94 3.00 3.21 3.02 2.99 3.32 3.58 -14.55%
EPS -1.50 -1.30 -1.60 -2.10 -2.08 -1.70 -1.60 -5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.82 0.83 0.85 0.00 0.87 0.88 -7.32%
Adjusted Per Share Value based on latest NOSH - 2,504,047
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
RPS 4.04 4.11 4.31 4.08 4.08 4.50 4.85 -13.57%
EPS -2.06 -1.78 -2.15 -2.84 -2.84 -2.31 -2.17 -4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0974 1.1241 1.1151 1.1512 0.00 1.1809 1.1939 -6.50%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 29/09/06 30/06/06 -
Price 4.70 4.15 4.07 3.70 3.22 3.22 3.30 -
P/RPS 159.67 138.44 126.93 122.68 107.79 97.10 92.30 54.91%
P/EPS -313.33 -319.23 -254.38 -176.19 -154.81 -189.41 -206.25 39.65%
EY -0.32 -0.31 -0.39 -0.57 -0.65 -0.53 -0.48 -27.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.87 5.06 4.90 4.35 0.00 3.70 3.75 43.03%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 01/10/06 30/09/06 30/06/06 CAGR
Date 23/11/07 20/08/07 29/05/07 22/02/07 - 13/11/06 21/08/06 -
Price 4.10 5.25 3.72 4.60 0.00 3.80 3.50 -
P/RPS 139.29 175.13 116.01 152.52 0.00 114.59 97.89 32.53%
P/EPS -273.33 -403.85 -232.50 -219.05 0.00 -223.53 -218.75 19.47%
EY -0.37 -0.25 -0.43 -0.46 0.00 -0.45 -0.46 -15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 6.40 4.48 5.41 0.00 4.37 3.98 22.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment