[KNUSFOR] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 28,872 29,924 10,930 0 0 0 -
PBT 8,393 7,481 8,682 0 0 0 -
Tax -2,415 -1,863 -610 0 0 0 -
NP 5,978 5,618 8,072 0 0 0 -
-
NP to SH 5,978 5,618 8,072 0 0 0 -
-
Tax Rate 28.77% 24.90% 7.03% - - - -
Total Cost 22,894 24,306 2,858 0 0 0 -
-
Net Worth 117,498 94,382 0 0 0 0 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 117,498 94,382 0 0 0 0 -
NOSH 68,712 56,180 0 0 0 0 -
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 20.71% 18.77% 73.85% 0.00% 0.00% 0.00% -
ROE 5.09% 5.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 42.02 53.26 0.00 0.00 0.00 0.00 -
EPS 8.70 10.00 48.10 0.00 0.00 0.00 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.74 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 28.97 30.03 10.97 0.00 0.00 0.00 -
EPS 6.00 5.64 8.10 0.00 0.00 0.00 -
DPS 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.1792 0.9472 1.74 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/06/01 - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.90 0.00 0.00 0.00 0.00 0.00 -
EY 5.92 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/08/01 24/05/01 18/05/01 - - - -
Price 1.70 1.55 0.00 0.00 0.00 0.00 -
P/RPS 4.05 2.91 0.00 0.00 0.00 0.00 -
P/EPS 19.54 15.50 0.00 0.00 0.00 0.00 -
EY 5.12 6.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.92 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment