[BANENG] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ-0.0%
YoY- 36.3%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 30,519 21,719 42,126 70,216 70,216 36,559 71,736 -43.52%
PBT 322 -2,417 -38,504 -9,667 -9,667 -12,927 -28,712 -
Tax 2 0 0 0 0 0 -470 -
NP 324 -2,417 -38,504 -9,667 -9,667 -12,927 -29,182 -
-
NP to SH -401 -1,482 -37,630 -6,550 -6,550 -12,067 -22,882 -93.30%
-
Tax Rate -0.62% - - - - - - -
Total Cost 30,195 24,136 80,630 79,883 79,883 49,486 100,918 -55.36%
-
Net Worth 30,523 29,999 38,397 75,616 85,173 93,607 83,737 -49.06%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 30,523 29,999 38,397 75,616 85,173 93,607 83,737 -49.06%
NOSH 59,850 59,999 59,996 60,012 59,981 60,004 47,043 17.46%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.06% -11.13% -91.40% -13.77% -13.77% -35.36% -40.68% -
ROE -1.31% -4.94% -98.00% -8.66% -7.69% -12.89% -27.33% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 50.99 36.20 70.21 117.00 117.06 60.93 152.49 -51.92%
EPS -0.67 -2.47 -62.72 -10.92 -10.92 -20.11 -48.64 -94.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.64 1.26 1.42 1.56 1.78 -56.63%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 50.86 36.20 70.21 117.03 117.03 60.93 119.56 -43.52%
EPS -0.67 -2.47 -62.72 -10.92 -10.92 -20.11 -38.14 -93.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5087 0.50 0.64 1.2603 1.4196 1.5601 1.3956 -49.06%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.12 0.13 0.15 0.17 0.19 0.12 0.16 -
P/RPS 0.24 0.36 0.21 0.15 0.16 0.20 0.10 79.54%
P/EPS -17.91 -5.26 -0.24 -1.56 -1.74 -0.60 -0.33 1343.99%
EY -5.58 -19.00 -418.13 -64.20 -57.47 -167.58 -304.00 -93.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.23 0.13 0.13 0.08 0.09 92.64%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 26/11/09 28/08/09 28/05/09 27/02/09 -
Price 0.16 0.12 0.16 0.16 0.17 0.18 0.14 -
P/RPS 0.31 0.33 0.23 0.14 0.15 0.30 0.09 128.59%
P/EPS -23.88 -4.86 -0.26 -1.47 -1.56 -0.90 -0.29 1808.09%
EY -4.19 -20.58 -392.00 -68.21 -64.24 -111.72 -347.43 -94.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.13 0.12 0.12 0.08 147.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment