[BANENG] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -0.34%
YoY- -231.85%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 104,476 86,876 218,002 234,501 213,550 146,236 311,266 -51.79%
PBT -4,190 -9,668 -72,329 -45,100 -45,188 -51,708 -46,931 -80.11%
Tax 4 0 0 0 0 0 1,608 -98.18%
NP -4,186 -9,668 -72,329 -45,100 -45,188 -51,708 -45,323 -79.65%
-
NP to SH -3,766 -5,928 -65,651 -37,361 -37,234 -48,268 -34,279 -77.15%
-
Tax Rate - - - - - - - -
Total Cost 108,662 96,544 290,331 279,601 258,738 197,944 356,589 -54.81%
-
Net Worth 30,583 29,999 38,399 75,602 85,195 93,607 81,145 -47.91%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 30,583 29,999 38,399 75,602 85,195 93,607 81,145 -47.91%
NOSH 59,968 59,999 59,999 60,002 59,996 60,004 45,845 19.66%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.01% -11.13% -33.18% -19.23% -21.16% -35.36% -14.56% -
ROE -12.31% -19.76% -170.97% -49.42% -43.70% -51.56% -42.24% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 174.22 144.79 363.34 390.82 355.94 243.71 678.95 -59.71%
EPS -6.28 -9.88 -109.42 -62.27 -62.06 -80.44 -57.13 -77.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.64 1.26 1.42 1.56 1.77 -56.47%
Adjusted Per Share Value based on latest NOSH - 60,012
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 174.13 144.79 363.34 390.84 355.92 243.73 518.78 -51.79%
EPS -6.28 -9.88 -109.42 -62.27 -62.06 -80.45 -57.13 -77.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5097 0.50 0.64 1.26 1.4199 1.5601 1.3524 -47.91%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.12 0.13 0.15 0.17 0.19 0.12 0.16 -
P/RPS 0.07 0.09 0.04 0.04 0.05 0.05 0.02 131.05%
P/EPS -1.91 -1.32 -0.14 -0.27 -0.31 -0.15 -0.21 337.48%
EY -52.33 -76.00 -729.47 -366.27 -326.63 -670.33 -467.32 -76.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.23 0.13 0.13 0.08 0.09 92.64%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 25/02/10 26/11/09 28/08/09 28/05/09 27/02/09 -
Price 0.16 0.12 0.16 0.16 0.17 0.18 0.14 -
P/RPS 0.09 0.08 0.04 0.04 0.05 0.07 0.02 173.31%
P/EPS -2.55 -1.21 -0.15 -0.26 -0.27 -0.22 -0.19 467.44%
EY -39.25 -82.33 -683.88 -389.17 -365.06 -446.89 -534.08 -82.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.24 0.25 0.13 0.12 0.12 0.08 147.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment