[MERIDIAN] QoQ Quarter Result on 30-Nov-2022

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
30-Nov-2022
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 640 0 582 0 681 1,043 778 -17.73%
PBT -2,498 0 -3,882 0 -2,318 558 -11,435 -78.15%
Tax 0 0 0 0 0 140 2,325 -
NP -2,498 0 -3,882 0 -2,318 698 -9,110 -72.57%
-
NP to SH -2,498 0 -3,882 0 -2,318 698 -9,110 -72.57%
-
Tax Rate - - - - - -25.09% - -
Total Cost 3,138 0 4,464 0 2,999 345 9,888 -68.26%
-
Net Worth 47,971 0 191,885 193,066 193,066 174,845 174,845 -72.56%
Dividend
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 47,971 0 191,885 193,066 193,066 174,845 174,845 -72.56%
NOSH 228,434 913,739 913,739 839,421 913,739 913,739 913,738 -75.00%
Ratio Analysis
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -390.31% 0.00% -667.01% 0.00% -340.38% 66.92% -1,170.95% -
ROE -5.21% 0.00% -2.02% 0.00% -1.20% 0.40% -5.21% -
Per Share
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.28 0.00 0.06 0.00 0.08 0.13 0.10 179.99%
EPS -1.09 0.00 -0.42 0.00 -0.28 0.09 -1.15 -5.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.00 0.21 0.23 0.23 0.22 0.22 -4.54%
Adjusted Per Share Value based on latest NOSH - 839,421
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 0.28 0.00 0.25 0.00 0.30 0.46 0.34 -17.64%
EPS -1.09 0.00 -1.70 0.00 -1.01 0.31 -3.99 -72.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.00 0.84 0.8452 0.8452 0.7654 0.7654 -72.56%
Price Multiplier on Financial Quarter End Date
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
Date 31/03/23 01/03/23 30/12/22 30/11/22 30/09/22 30/06/22 31/03/22 -
Price 0.09 0.11 0.03 0.03 0.025 0.045 0.05 -
P/RPS 32.12 0.00 47.10 0.00 30.82 34.29 51.08 -37.11%
P/EPS -8.23 0.00 -7.06 0.00 -9.05 51.24 -4.36 88.76%
EY -12.15 0.00 -14.16 0.00 -11.05 1.95 -22.93 -47.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.14 0.13 0.11 0.20 0.23 86.95%
Price Multiplier on Announcement Date
31/03/23 01/03/23 31/12/22 30/11/22 30/09/22 30/06/22 31/03/22 CAGR
Date 01/06/23 - 28/02/23 - 30/11/22 30/08/22 31/05/22 -
Price 0.075 0.00 0.11 0.00 0.03 0.03 0.045 -
P/RPS 26.77 0.00 172.70 0.00 36.98 22.86 45.97 -41.76%
P/EPS -6.86 0.00 -25.89 0.00 -10.86 34.16 -3.93 74.55%
EY -14.58 0.00 -3.86 0.00 -9.20 2.93 -25.47 -42.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.52 0.00 0.13 0.14 0.20 79.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment