[MERIDIAN] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 29,440 23,687 20,358 47,391 0 0 0 -
PBT 7,989 6,908 9,051 33,044 0 0 0 -
Tax -2,186 -2,246 -2,540 -15,823 0 0 0 -
NP 5,803 4,662 6,511 17,221 0 0 0 -
-
NP to SH 5,803 4,662 6,511 17,221 0 0 0 -
-
Tax Rate 27.36% 32.51% 28.06% 47.88% - - - -
Total Cost 23,637 19,025 13,847 30,170 0 0 0 -
-
Net Worth 405,356 397,766 0 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 405,356 397,766 0 0 0 0 0 -
NOSH 426,691 427,706 425,555 347,899 0 0 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 19.71% 19.68% 31.98% 36.34% 0.00% 0.00% 0.00% -
ROE 1.43% 1.17% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 6.90 5.54 4.78 13.62 0.00 0.00 0.00 -
EPS 1.36 1.09 1.72 4.95 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.93 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,899
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 12.89 10.37 8.91 20.75 0.00 0.00 0.00 -
EPS 2.54 2.04 2.85 7.54 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7745 1.7413 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.30 0.40 0.57 0.00 0.00 0.00 0.00 -
P/RPS 4.35 7.22 11.92 0.00 0.00 0.00 0.00 -
P/EPS 22.06 36.70 37.25 0.00 0.00 0.00 0.00 -
EY 4.53 2.73 2.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 23/08/02 24/05/02 28/02/02 - - - -
Price 0.26 0.44 0.47 0.00 0.00 0.00 0.00 -
P/RPS 3.77 7.94 9.82 0.00 0.00 0.00 0.00 -
P/EPS 19.12 40.37 30.72 0.00 0.00 0.00 0.00 -
EY 5.23 2.48 3.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.47 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment