[MERIDIAN] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -62.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 37,868 29,440 23,687 20,358 47,391 0 0 -
PBT 9,948 7,989 6,908 9,051 33,044 0 0 -
Tax -3,813 -2,186 -2,246 -2,540 -15,823 0 0 -
NP 6,135 5,803 4,662 6,511 17,221 0 0 -
-
NP to SH 6,135 5,803 4,662 6,511 17,221 0 0 -
-
Tax Rate 38.33% 27.36% 32.51% 28.06% 47.88% - - -
Total Cost 31,733 23,637 19,025 13,847 30,170 0 0 -
-
Net Worth 402,091 405,356 397,766 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 402,091 405,356 397,766 0 0 0 0 -
NOSH 414,527 426,691 427,706 425,555 347,899 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 16.20% 19.71% 19.68% 31.98% 36.34% 0.00% 0.00% -
ROE 1.53% 1.43% 1.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.14 6.90 5.54 4.78 13.62 0.00 0.00 -
EPS 1.48 1.36 1.09 1.72 4.95 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.95 0.93 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 425,555
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.58 12.89 10.37 8.91 20.75 0.00 0.00 -
EPS 2.69 2.54 2.04 2.85 7.54 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7602 1.7745 1.7413 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.24 0.30 0.40 0.57 0.00 0.00 0.00 -
P/RPS 2.63 4.35 7.22 11.92 0.00 0.00 0.00 -
P/EPS 16.22 22.06 36.70 37.25 0.00 0.00 0.00 -
EY 6.17 4.53 2.73 2.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.43 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 23/08/02 24/05/02 28/02/02 - - -
Price 0.23 0.26 0.44 0.47 0.00 0.00 0.00 -
P/RPS 2.52 3.77 7.94 9.82 0.00 0.00 0.00 -
P/EPS 15.54 19.12 40.37 30.72 0.00 0.00 0.00 -
EY 6.43 5.23 2.48 3.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.47 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment