[YB] QoQ Quarter Result on 30-Jun-2021

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- -554.51%
YoY- 46.85%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 26,567 21,491 8,603 20,259 30,191 23,337 29,553 -6.86%
PBT 5,543 797 2,611 -3,317 904 11,146 6,995 -14.37%
Tax -73 -73 -6 -10 -172 1,039 0 -
NP 5,470 724 2,605 -3,327 732 12,185 6,995 -15.13%
-
NP to SH 5,470 724 2,605 -3,327 732 12,185 6,995 -15.13%
-
Tax Rate 1.32% 9.16% 0.23% - 19.03% -9.32% 0.00% -
Total Cost 21,097 20,767 5,998 23,586 29,459 11,152 22,558 -4.36%
-
Net Worth 315,199 348,603 282,915 281,434 284,368 282,917 194,415 38.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 315,199 348,603 282,915 281,434 284,368 282,917 194,415 38.04%
NOSH 291,311 291,311 242,616 242,616 160,000 160,000 160,000 49.15%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.59% 3.37% 30.28% -16.42% 2.42% 52.21% 23.67% -
ROE 1.74% 0.21% 0.92% -1.18% 0.26% 4.31% 3.60% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 10.28 7.40 3.56 8.35 20.81 16.08 20.37 -36.63%
EPS 2.12 0.25 1.08 -1.37 0.50 8.40 4.82 -42.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.17 1.16 1.96 1.95 1.34 -6.06%
Adjusted Per Share Value based on latest NOSH - 242,616
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.12 7.38 2.95 6.95 10.36 8.01 10.14 -6.82%
EPS 1.88 0.25 0.89 -1.14 0.25 4.18 2.40 -15.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0817 1.1963 0.9709 0.9658 0.9759 0.9709 0.6672 38.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.465 0.45 0.45 0.545 0.655 1.05 0.97 -
P/RPS 4.52 6.08 12.65 6.53 3.15 6.53 4.76 -3.39%
P/EPS 21.96 180.56 41.77 -39.74 129.82 12.50 20.12 6.01%
EY 4.55 0.55 2.39 -2.52 0.77 8.00 4.97 -5.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.47 0.33 0.54 0.72 -34.71%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 25/02/22 29/11/21 24/09/21 28/05/21 22/02/21 30/11/20 -
Price 0.435 0.445 0.425 0.475 0.56 1.18 0.885 -
P/RPS 4.23 6.02 11.95 5.69 2.69 7.34 4.34 -1.69%
P/EPS 20.55 178.56 39.45 -34.64 110.99 14.05 18.36 7.80%
EY 4.87 0.56 2.53 -2.89 0.90 7.12 5.45 -7.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.36 0.41 0.29 0.61 0.66 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment