[YB] QoQ TTM Result on 30-Jun-2021

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 21.48%
YoY- 257.41%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 76,920 80,544 82,390 103,340 92,611 85,600 93,800 -12.39%
PBT 5,634 995 11,344 15,728 12,644 8,374 -1,985 -
Tax -162 -261 851 857 1,008 1,061 -568 -56.70%
NP 5,472 734 12,195 16,585 13,652 9,435 -2,553 -
-
NP to SH 5,472 734 12,195 16,585 13,652 9,435 -2,553 -
-
Tax Rate 2.88% 26.23% -7.50% -5.45% -7.97% -12.67% - -
Total Cost 71,448 79,810 70,195 86,755 78,959 76,165 96,353 -18.08%
-
Net Worth 315,199 348,603 282,915 281,434 284,368 282,917 194,415 38.04%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 315,199 348,603 282,915 281,434 284,368 282,917 194,415 38.04%
NOSH 291,311 291,311 242,616 242,616 160,000 160,000 160,000 49.15%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 7.11% 0.91% 14.80% 16.05% 14.74% 11.02% -2.72% -
ROE 1.74% 0.21% 4.31% 5.89% 4.80% 3.33% -1.31% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 29.77 27.73 34.07 42.59 63.83 59.00 64.65 -40.39%
EPS 2.12 0.25 5.04 6.84 9.41 6.50 -1.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.20 1.17 1.16 1.96 1.95 1.34 -6.06%
Adjusted Per Share Value based on latest NOSH - 242,616
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 26.33 27.57 28.21 35.38 31.70 29.30 32.11 -12.40%
EPS 1.87 0.25 4.17 5.68 4.67 3.23 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0791 1.1934 0.9685 0.9635 0.9735 0.9685 0.6656 38.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.465 0.45 0.45 0.545 0.655 1.05 0.97 -
P/RPS 1.56 1.62 1.32 1.28 1.03 1.78 1.50 2.65%
P/EPS 21.95 178.10 8.92 7.97 6.96 16.15 -55.12 -
EY 4.55 0.56 11.21 12.54 14.37 6.19 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.38 0.47 0.33 0.54 0.72 -34.71%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 25/02/22 29/11/21 24/09/21 28/05/21 22/02/21 30/11/20 -
Price 0.435 0.445 0.43 0.475 0.56 1.18 0.885 -
P/RPS 1.46 1.61 1.26 1.12 0.88 2.00 1.37 4.33%
P/EPS 20.54 176.12 8.53 6.95 5.95 18.15 -50.29 -
EY 4.87 0.57 11.73 14.39 16.80 5.51 -1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.37 0.41 0.29 0.61 0.66 -33.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment