[YB] YoY TTM Result on 30-Jun-2021

Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021
Profit Trend
QoQ- 21.48%
YoY- 257.41%
View:
Show?
TTM Result
30/06/21 31/12/20 CAGR
Revenue 103,340 85,600 46.19%
PBT 15,728 8,374 256.46%
Tax 857 1,061 -34.98%
NP 16,585 9,435 211.89%
-
NP to SH 16,585 9,435 211.89%
-
Tax Rate -5.45% -12.67% -
Total Cost 86,755 76,165 30.02%
-
Net Worth 281,434 282,917 -1.05%
Dividend
30/06/21 31/12/20 CAGR
Div - - -
Div Payout % - - -
Equity
30/06/21 31/12/20 CAGR
Net Worth 281,434 282,917 -1.05%
NOSH 242,616 160,000 131.52%
Ratio Analysis
30/06/21 31/12/20 CAGR
NP Margin 16.05% 11.02% -
ROE 5.89% 3.33% -
Per Share
30/06/21 31/12/20 CAGR
RPS 42.59 59.00 -48.17%
EPS 6.84 6.50 10.82%
DPS 0.00 0.00 -
NAPS 1.16 1.95 -64.91%
Adjusted Per Share Value based on latest NOSH - 242,616
30/06/21 31/12/20 CAGR
RPS 35.38 29.30 46.26%
EPS 5.68 3.23 212.14%
DPS 0.00 0.00 -
NAPS 0.9635 0.9685 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 CAGR
Date 30/06/21 31/12/20 -
Price 0.545 1.05 -
P/RPS 1.28 1.78 -48.57%
P/EPS 7.97 16.15 -75.92%
EY 12.54 6.19 315.23%
DY 0.00 0.00 -
P/NAPS 0.47 0.54 -24.41%
Price Multiplier on Announcement Date
30/06/21 31/12/20 CAGR
Date 24/09/21 22/02/21 -
Price 0.475 1.18 -
P/RPS 1.12 2.00 -68.93%
P/EPS 6.95 18.15 -85.56%
EY 14.39 5.51 592.99%
DY 0.00 0.00 -
P/NAPS 0.41 0.61 -55.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment