[YB] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 0.46%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 38,463 24,368 25,895 28,599 30,652 27,506 32,067 12.90%
PBT 5,542 3,051 3,200 5,823 6,240 5,940 7,375 -17.35%
Tax -1,164 -619 -434 -545 -986 -1,592 -1,523 -16.42%
NP 4,378 2,432 2,766 5,278 5,254 4,348 5,852 -17.60%
-
NP to SH 4,378 2,432 2,766 5,278 5,254 4,348 5,852 -17.60%
-
Tax Rate 21.00% 20.29% 13.56% 9.36% 15.80% 26.80% 20.65% -
Total Cost 34,085 21,936 23,129 23,321 25,398 23,158 26,215 19.14%
-
Net Worth 185,345 192,000 188,663 185,529 187,414 190,225 187,072 -0.61%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 6,395 - - - 12,791 -
Div Payout % - - 231.21% - - - 218.58% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 185,345 192,000 188,663 185,529 187,414 190,225 187,072 -0.61%
NOSH 159,781 160,000 159,884 159,939 160,182 159,852 159,890 -0.04%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.38% 9.98% 10.68% 18.46% 17.14% 15.81% 18.25% -
ROE 2.36% 1.27% 1.47% 2.84% 2.80% 2.29% 3.13% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 24.07 15.23 16.20 17.88 19.14 17.21 20.06 12.93%
EPS 2.74 1.52 1.73 3.30 3.28 2.72 3.66 -17.56%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 8.00 -
NAPS 1.16 1.20 1.18 1.16 1.17 1.19 1.17 -0.57%
Adjusted Per Share Value based on latest NOSH - 159,939
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 13.18 8.35 8.87 9.80 10.50 9.42 10.99 12.89%
EPS 1.50 0.83 0.95 1.81 1.80 1.49 2.00 -17.46%
DPS 0.00 0.00 2.19 0.00 0.00 0.00 4.38 -
NAPS 0.635 0.6578 0.6464 0.6356 0.6421 0.6517 0.6409 -0.61%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.83 1.00 1.05 1.20 1.28 1.22 1.17 -
P/RPS 3.45 6.57 6.48 6.71 6.69 7.09 5.83 -29.53%
P/EPS 30.29 65.79 60.69 36.36 39.02 44.85 31.97 -3.53%
EY 3.30 1.52 1.65 2.75 2.56 2.23 3.13 3.59%
DY 0.00 0.00 3.81 0.00 0.00 0.00 6.84 -
P/NAPS 0.72 0.83 0.89 1.03 1.09 1.03 1.00 -19.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 21/05/08 27/02/08 19/11/07 20/08/07 23/05/07 16/02/07 -
Price 0.61 0.94 1.04 1.14 1.15 1.29 1.23 -
P/RPS 2.53 6.17 6.42 6.38 6.01 7.50 6.13 -44.59%
P/EPS 22.26 61.84 60.12 34.55 35.06 47.43 33.61 -24.03%
EY 4.49 1.62 1.66 2.89 2.85 2.11 2.98 31.46%
DY 0.00 0.00 3.85 0.00 0.00 0.00 6.50 -
P/NAPS 0.53 0.78 0.88 0.98 0.98 1.08 1.05 -36.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment