[YB] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -25.7%
YoY- -11.91%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,895 28,599 30,652 27,506 32,067 34,945 35,092 -18.29%
PBT 3,200 5,823 6,240 5,940 7,375 8,942 9,041 -49.86%
Tax -434 -545 -986 -1,592 -1,523 -2,219 -2,666 -70.08%
NP 2,766 5,278 5,254 4,348 5,852 6,723 6,375 -42.60%
-
NP to SH 2,766 5,278 5,254 4,348 5,852 6,723 6,375 -42.60%
-
Tax Rate 13.56% 9.36% 15.80% 26.80% 20.65% 24.82% 29.49% -
Total Cost 23,129 23,321 25,398 23,158 26,215 28,222 28,717 -13.40%
-
Net Worth 188,663 185,529 187,414 190,225 187,072 180,880 179,396 3.40%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 6,395 - - - 12,791 8,003 - -
Div Payout % 231.21% - - - 218.58% 119.05% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 188,663 185,529 187,414 190,225 187,072 180,880 179,396 3.40%
NOSH 159,884 159,939 160,182 159,852 159,890 160,071 160,175 -0.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.68% 18.46% 17.14% 15.81% 18.25% 19.24% 18.17% -
ROE 1.47% 2.84% 2.80% 2.29% 3.13% 3.72% 3.55% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 16.20 17.88 19.14 17.21 20.06 21.83 21.91 -18.18%
EPS 1.73 3.30 3.28 2.72 3.66 4.20 3.98 -42.53%
DPS 4.00 0.00 0.00 0.00 8.00 5.00 0.00 -
NAPS 1.18 1.16 1.17 1.19 1.17 1.13 1.12 3.53%
Adjusted Per Share Value based on latest NOSH - 159,852
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.87 9.80 10.50 9.42 10.99 11.97 12.02 -18.29%
EPS 0.95 1.81 1.80 1.49 2.00 2.30 2.18 -42.43%
DPS 2.19 0.00 0.00 0.00 4.38 2.74 0.00 -
NAPS 0.6464 0.6356 0.6421 0.6517 0.6409 0.6197 0.6146 3.41%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.05 1.20 1.28 1.22 1.17 1.18 1.17 -
P/RPS 6.48 6.71 6.69 7.09 5.83 5.41 5.34 13.72%
P/EPS 60.69 36.36 39.02 44.85 31.97 28.10 29.40 61.90%
EY 1.65 2.75 2.56 2.23 3.13 3.56 3.40 -38.16%
DY 3.81 0.00 0.00 0.00 6.84 4.24 0.00 -
P/NAPS 0.89 1.03 1.09 1.03 1.00 1.04 1.04 -9.83%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 19/11/07 20/08/07 23/05/07 16/02/07 16/11/06 21/08/06 -
Price 1.04 1.14 1.15 1.29 1.23 1.21 1.20 -
P/RPS 6.42 6.38 6.01 7.50 6.13 5.54 5.48 11.09%
P/EPS 60.12 34.55 35.06 47.43 33.61 28.81 30.15 58.22%
EY 1.66 2.89 2.85 2.11 2.98 3.47 3.32 -36.92%
DY 3.85 0.00 0.00 0.00 6.50 4.13 0.00 -
P/NAPS 0.88 0.98 0.98 1.08 1.05 1.07 1.07 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment