[YB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -12.08%
YoY- -44.07%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 26,613 29,694 38,463 24,368 25,895 28,599 30,652 -8.95%
PBT 2,887 5,356 5,542 3,051 3,200 5,823 6,240 -40.04%
Tax -501 -1,368 -1,164 -619 -434 -545 -986 -36.19%
NP 2,386 3,988 4,378 2,432 2,766 5,278 5,254 -40.77%
-
NP to SH 2,386 3,988 4,378 2,432 2,766 5,278 5,254 -40.77%
-
Tax Rate 17.35% 25.54% 21.00% 20.29% 13.56% 9.36% 15.80% -
Total Cost 24,227 25,706 34,085 21,936 23,129 23,321 25,398 -3.08%
-
Net Worth 189,615 187,483 185,345 192,000 188,663 185,529 187,414 0.77%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 4,740 4,766 - - 6,395 - - -
Div Payout % 198.68% 119.52% - - 231.21% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 189,615 187,483 185,345 192,000 188,663 185,529 187,414 0.77%
NOSH 158,013 158,884 159,781 160,000 159,884 159,939 160,182 -0.90%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 8.97% 13.43% 11.38% 9.98% 10.68% 18.46% 17.14% -
ROE 1.26% 2.13% 2.36% 1.27% 1.47% 2.84% 2.80% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 16.84 18.69 24.07 15.23 16.20 17.88 19.14 -8.14%
EPS 1.51 2.51 2.74 1.52 1.73 3.30 3.28 -40.23%
DPS 3.00 3.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.20 1.18 1.16 1.20 1.18 1.16 1.17 1.69%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.12 10.17 13.18 8.35 8.87 9.80 10.50 -8.92%
EPS 0.82 1.37 1.50 0.83 0.95 1.81 1.80 -40.65%
DPS 1.62 1.63 0.00 0.00 2.19 0.00 0.00 -
NAPS 0.6496 0.6423 0.635 0.6578 0.6464 0.6356 0.6421 0.77%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.54 0.57 0.83 1.00 1.05 1.20 1.28 -
P/RPS 3.21 3.05 3.45 6.57 6.48 6.71 6.69 -38.57%
P/EPS 35.76 22.71 30.29 65.79 60.69 36.36 39.02 -5.62%
EY 2.80 4.40 3.30 1.52 1.65 2.75 2.56 6.12%
DY 5.56 5.26 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 0.45 0.48 0.72 0.83 0.89 1.03 1.09 -44.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 20/11/08 20/08/08 21/05/08 27/02/08 19/11/07 20/08/07 -
Price 0.55 0.52 0.61 0.94 1.04 1.14 1.15 -
P/RPS 3.27 2.78 2.53 6.17 6.42 6.38 6.01 -33.22%
P/EPS 36.42 20.72 22.26 61.84 60.12 34.55 35.06 2.55%
EY 2.75 4.83 4.49 1.62 1.66 2.89 2.85 -2.34%
DY 5.45 5.77 0.00 0.00 3.85 0.00 0.00 -
P/NAPS 0.46 0.44 0.53 0.78 0.88 0.98 0.98 -39.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment