[OSK] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -10.99%
YoY- 72.91%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 306,457 314,567 219,362 267,211 324,961 335,543 319,669 -2.77%
PBT 98,559 128,385 89,193 119,408 127,655 140,598 110,922 -7.58%
Tax -11,930 -29,125 -8,855 -14,712 -10,119 -41,958 -4,810 83.33%
NP 86,629 99,260 80,338 104,696 117,536 98,640 106,112 -12.66%
-
NP to SH 86,266 98,316 79,888 103,613 116,410 97,448 105,205 -12.40%
-
Tax Rate 12.10% 22.69% 9.93% 12.32% 7.93% 29.84% 4.34% -
Total Cost 219,828 215,307 139,024 162,515 207,425 236,903 213,557 1.94%
-
Net Worth 5,526,438 5,464,575 5,382,091 5,382,091 5,320,228 5,219,657 5,177,207 4.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 82,484 - 20,621 - 60,929 - -
Div Payout % - 83.90% - 19.90% - 62.53% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 5,526,438 5,464,575 5,382,091 5,382,091 5,320,228 5,219,657 5,177,207 4.45%
NOSH 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 28.27% 31.55% 36.62% 39.18% 36.17% 29.40% 33.19% -
ROE 1.56% 1.80% 1.48% 1.93% 2.19% 1.87% 2.03% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.86 15.25 10.64 12.96 15.76 16.52 15.62 -3.27%
EPS 4.18 4.77 3.87 5.02 5.65 4.80 5.14 -12.88%
DPS 0.00 4.00 0.00 1.00 0.00 3.00 0.00 -
NAPS 2.68 2.65 2.61 2.61 2.58 2.57 2.53 3.91%
Adjusted Per Share Value based on latest NOSH - 2,095,301
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 14.63 15.01 10.47 12.75 15.51 16.01 15.26 -2.77%
EPS 4.12 4.69 3.81 4.95 5.56 4.65 5.02 -12.35%
DPS 0.00 3.94 0.00 0.98 0.00 2.91 0.00 -
NAPS 2.6375 2.608 2.5686 2.5686 2.5391 2.4911 2.4709 4.45%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.96 0.87 0.855 0.85 0.99 0.90 0.73 -
P/RPS 6.46 5.70 8.04 6.56 6.28 5.45 4.67 24.17%
P/EPS 22.95 18.25 22.07 16.92 17.54 18.76 14.20 37.76%
EY 4.36 5.48 4.53 5.91 5.70 5.33 7.04 -27.36%
DY 0.00 4.60 0.00 1.18 0.00 3.33 0.00 -
P/NAPS 0.36 0.33 0.33 0.33 0.38 0.35 0.29 15.52%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 30/11/20 -
Price 0.90 0.89 0.855 0.89 0.88 0.85 0.795 -
P/RPS 6.06 5.83 8.04 6.87 5.58 5.14 5.09 12.34%
P/EPS 21.51 18.67 22.07 17.71 15.59 17.72 15.46 24.65%
EY 4.65 5.36 4.53 5.65 6.42 5.64 6.47 -19.78%
DY 0.00 4.49 0.00 1.12 0.00 3.53 0.00 -
P/NAPS 0.34 0.34 0.33 0.34 0.34 0.33 0.31 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment