[OSK] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 13.85%
YoY- 23.35%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 367,944 423,538 433,635 397,443 333,201 332,706 347,070 3.96%
PBT 140,918 140,467 142,793 145,822 126,034 134,752 131,394 4.77%
Tax -17,739 -42,010 -18,624 -14,000 -10,266 -12,633 -17,175 2.17%
NP 123,179 98,457 124,169 131,822 115,768 122,119 114,219 5.15%
-
NP to SH 122,928 97,798 123,031 131,035 115,090 121,323 113,368 5.54%
-
Tax Rate 12.59% 29.91% 13.04% 9.60% 8.15% 9.38% 13.07% -
Total Cost 244,765 325,081 309,466 265,621 217,433 210,587 232,851 3.37%
-
Net Worth 6,248,175 6,223,045 6,021,343 5,918,238 5,835,754 5,670,786 5,567,680 7.98%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 83,812 - 61,863 - 82,484 - -
Div Payout % - 85.70% - 47.21% - 67.99% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 6,248,175 6,223,045 6,021,343 5,918,238 5,835,754 5,670,786 5,567,680 7.98%
NOSH 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 2,095,301 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 33.48% 23.25% 28.63% 33.17% 34.74% 36.70% 32.91% -
ROE 1.97% 1.57% 2.04% 2.21% 1.97% 2.14% 2.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.84 20.21 21.03 19.27 16.16 16.13 16.83 3.95%
EPS 5.96 4.74 5.97 6.35 5.58 5.88 5.50 5.49%
DPS 0.00 4.00 0.00 3.00 0.00 4.00 0.00 -
NAPS 3.03 2.97 2.92 2.87 2.83 2.75 2.70 7.98%
Adjusted Per Share Value based on latest NOSH - 2,095,301
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 17.86 20.55 21.04 19.29 16.17 16.15 16.84 3.99%
EPS 5.97 4.75 5.97 6.36 5.59 5.89 5.50 5.61%
DPS 0.00 4.07 0.00 3.00 0.00 4.00 0.00 -
NAPS 3.0321 3.0199 2.922 2.872 2.832 2.7519 2.7019 7.98%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.47 1.24 1.22 1.06 0.995 0.965 0.865 -
P/RPS 8.24 6.13 5.80 5.50 6.16 5.98 5.14 36.93%
P/EPS 24.66 26.57 20.45 16.68 17.83 16.40 15.73 34.91%
EY 4.06 3.76 4.89 5.99 5.61 6.10 6.36 -25.84%
DY 0.00 3.23 0.00 2.83 0.00 4.15 0.00 -
P/NAPS 0.49 0.42 0.42 0.37 0.35 0.35 0.32 32.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 27/11/23 29/08/23 26/05/23 27/02/23 29/11/22 -
Price 1.66 1.45 1.22 1.25 0.975 1.02 0.93 -
P/RPS 9.30 7.17 5.80 6.49 6.03 6.32 5.53 41.37%
P/EPS 27.85 31.07 20.45 19.67 17.47 17.34 16.92 39.36%
EY 3.59 3.22 4.89 5.08 5.72 5.77 5.91 -28.25%
DY 0.00 2.76 0.00 2.40 0.00 3.92 0.00 -
P/NAPS 0.55 0.49 0.42 0.44 0.34 0.37 0.34 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment