[OSK] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 304.72%
YoY- 272.73%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 26,794 61,321 69,255 64,159 51,974 50,222 42,520 -26.43%
PBT -6,832 7,505 36,902 13,132 -3,982 1,540 -3,901 45.14%
Tax 1,813 -1,034 -5,807 -7,451 3,982 -853 3,901 -39.91%
NP -5,019 6,471 31,095 5,681 0 687 0 -
-
NP to SH -5,019 6,471 31,095 5,681 -2,775 687 -6,830 -18.52%
-
Tax Rate - 13.78% 15.74% 56.74% - 55.39% - -
Total Cost 31,813 54,850 38,160 58,478 51,974 49,535 42,520 -17.54%
-
Net Worth 652,780 690,981 817,164 801,993 787,534 827,253 838,960 -15.36%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 12,138 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 652,780 690,981 817,164 801,993 787,534 827,253 838,960 -15.36%
NOSH 485,555 505,546 511,430 511,801 513,888 528,461 537,795 -6.56%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -18.73% 10.55% 44.90% 8.85% 0.00% 1.37% 0.00% -
ROE -0.77% 0.94% 3.81% 0.71% -0.35% 0.08% -0.81% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.52 12.13 13.54 12.54 10.11 9.50 7.91 -21.27%
EPS -1.03 1.28 6.08 1.11 -0.54 0.13 -1.27 -12.99%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3444 1.3668 1.5978 1.567 1.5325 1.5654 1.56 -9.41%
Adjusted Per Share Value based on latest NOSH - 511,801
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.30 2.98 3.36 3.11 2.52 2.44 2.06 -26.36%
EPS -0.24 0.31 1.51 0.28 -0.13 0.03 -0.33 -19.08%
DPS 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3168 0.3353 0.3966 0.3892 0.3822 0.4014 0.4071 -15.35%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 55.59 60.26 68.42 69.98 67.25 56.37 70.36 -
P/RPS 1,007.39 496.80 505.26 558.24 664.93 593.15 889.92 8.59%
P/EPS -5,377.97 4,707.81 1,125.33 6,304.51 -12,453.70 43,361.54 -5,540.16 -1.95%
EY -0.02 0.02 0.09 0.02 -0.01 0.00 -0.02 0.00%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 41.35 44.09 42.82 44.66 43.88 36.01 45.10 -5.60%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 29/10/02 23/08/02 16/05/02 28/02/02 05/11/01 23/08/01 -
Price 54.43 58.31 62.59 74.64 69.98 64.14 69.59 -
P/RPS 986.37 480.72 462.21 595.41 691.92 674.91 880.18 7.86%
P/EPS -5,265.75 4,555.47 1,029.44 6,724.32 -12,959.26 49,338.47 -5,479.53 -2.61%
EY -0.02 0.02 0.10 0.01 -0.01 0.00 -0.02 0.00%
DY 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.49 42.66 39.17 47.63 45.66 40.97 44.61 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment