[OSK] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
05-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 110.06%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 69,255 64,159 51,974 50,222 42,520 47,318 79,214 -8.59%
PBT 36,902 13,132 -3,982 1,540 -3,901 -2,994 -39,196 -
Tax -5,807 -7,451 3,982 -853 3,901 2,994 39,196 -
NP 31,095 5,681 0 687 0 0 0 -
-
NP to SH 31,095 5,681 -2,775 687 -6,830 -3,289 -35,052 -
-
Tax Rate 15.74% 56.74% - 55.39% - - - -
Total Cost 38,160 58,478 51,974 49,535 42,520 47,318 79,214 -38.62%
-
Net Worth 817,164 801,993 787,534 827,253 838,960 835,618 910,016 -6.94%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 817,164 801,993 787,534 827,253 838,960 835,618 910,016 -6.94%
NOSH 511,430 511,801 513,888 528,461 537,795 530,483 534,329 -2.88%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 44.90% 8.85% 0.00% 1.37% 0.00% 0.00% 0.00% -
ROE 3.81% 0.71% -0.35% 0.08% -0.81% -0.39% -3.85% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.54 12.54 10.11 9.50 7.91 8.92 14.82 -5.85%
EPS 6.08 1.11 -0.54 0.13 -1.27 -0.62 -6.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5978 1.567 1.5325 1.5654 1.56 1.5752 1.7031 -4.17%
Adjusted Per Share Value based on latest NOSH - 528,461
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.36 3.11 2.52 2.44 2.06 2.30 3.84 -8.53%
EPS 1.51 0.28 -0.13 0.03 -0.33 -0.16 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3966 0.3892 0.3822 0.4014 0.4071 0.4055 0.4416 -6.93%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 68.42 69.98 67.25 56.37 70.36 63.76 70.36 -
P/RPS 505.26 558.24 664.93 593.15 889.92 714.82 474.61 4.27%
P/EPS 1,125.33 6,304.51 -12,453.70 43,361.54 -5,540.16 -10,283.87 -1,072.56 -
EY 0.09 0.02 -0.01 0.00 -0.02 -0.01 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.82 44.66 43.88 36.01 45.10 40.48 41.31 2.42%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 -
Price 62.59 74.64 69.98 64.14 69.59 68.42 73.47 -
P/RPS 462.21 595.41 691.92 674.91 880.18 767.06 495.58 -4.55%
P/EPS 1,029.44 6,724.32 -12,959.26 49,338.47 -5,479.53 -11,035.48 -1,119.97 -
EY 0.10 0.01 -0.01 0.00 -0.02 -0.01 -0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.17 47.63 45.66 40.97 44.61 43.44 43.14 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment