[OSK] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -107.66%
YoY- -134.8%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 64,159 51,974 50,222 42,520 47,318 79,214 56,912 8.32%
PBT 13,132 -3,982 1,540 -3,901 -2,994 -39,196 2,214 228.02%
Tax -7,451 3,982 -853 3,901 2,994 39,196 -1,651 173.34%
NP 5,681 0 687 0 0 0 563 367.61%
-
NP to SH 5,681 -2,775 687 -6,830 -3,289 -35,052 563 367.61%
-
Tax Rate 56.74% - 55.39% - - - 74.57% -
Total Cost 58,478 51,974 49,535 42,520 47,318 79,214 56,349 2.50%
-
Net Worth 801,993 787,534 827,253 838,960 835,618 910,016 844,781 -3.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 801,993 787,534 827,253 838,960 835,618 910,016 844,781 -3.40%
NOSH 511,801 513,888 528,461 537,795 530,483 534,329 469,166 5.97%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.85% 0.00% 1.37% 0.00% 0.00% 0.00% 0.99% -
ROE 0.71% -0.35% 0.08% -0.81% -0.39% -3.85% 0.07% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.54 10.11 9.50 7.91 8.92 14.82 12.13 2.24%
EPS 1.11 -0.54 0.13 -1.27 -0.62 -6.56 0.12 341.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.567 1.5325 1.5654 1.56 1.5752 1.7031 1.8006 -8.85%
Adjusted Per Share Value based on latest NOSH - 537,795
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.11 2.52 2.44 2.06 2.30 3.84 2.76 8.29%
EPS 0.28 -0.13 0.03 -0.33 -0.16 -1.70 0.03 343.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3892 0.3822 0.4014 0.4071 0.4055 0.4416 0.41 -3.41%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 69.98 67.25 56.37 70.36 63.76 70.36 77.75 -
P/RPS 558.24 664.93 593.15 889.92 714.82 474.61 640.95 -8.80%
P/EPS 6,304.51 -12,453.70 43,361.54 -5,540.16 -10,283.87 -1,072.56 64,791.67 -78.87%
EY 0.02 -0.01 0.00 -0.02 -0.01 -0.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 44.66 43.88 36.01 45.10 40.48 41.31 43.18 2.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 28/02/02 05/11/01 23/08/01 09/05/01 27/02/01 22/11/00 -
Price 74.64 69.98 64.14 69.59 68.42 73.47 73.09 -
P/RPS 595.41 691.92 674.91 880.18 767.06 495.58 602.53 -0.79%
P/EPS 6,724.32 -12,959.26 49,338.47 -5,479.53 -11,035.48 -1,119.97 60,908.34 -77.01%
EY 0.01 -0.01 0.00 -0.02 -0.01 -0.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.63 45.66 40.97 44.61 43.44 43.14 40.59 11.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment