[ENGTEX] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 226.98%
YoY- 740.0%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 241,456 324,651 318,468 289,394 138,176 243,545 290,567 -11.62%
PBT 18,324 29,168 16,563 13,846 -7,301 4,739 2,962 237.36%
Tax -5,567 -7,789 -4,983 -4,236 -309 -2,413 -6,355 -8.45%
NP 12,757 21,379 11,580 9,610 -7,610 2,326 -3,393 -
-
NP to SH 12,547 20,792 10,911 9,324 -7,343 2,460 -3,097 -
-
Tax Rate 30.38% 26.70% 30.09% 30.59% - 50.92% 214.55% -
Total Cost 228,699 303,272 306,888 279,784 145,786 241,219 293,960 -15.42%
-
Net Worth 728,692 719,965 698,606 691,510 683,386 692,485 692,485 3.45%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 3,274 - - - 2,717 -
Div Payout % - - 30.01% - - - 0.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 728,692 719,965 698,606 691,510 683,386 692,485 692,485 3.45%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.28% 6.59% 3.64% 3.32% -5.51% 0.96% -1.17% -
ROE 1.72% 2.89% 1.56% 1.35% -1.07% 0.36% -0.45% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 55.34 74.40 72.94 66.12 31.54 55.57 66.30 -11.35%
EPS 2.88 4.77 2.50 2.13 -1.68 0.56 -0.71 -
DPS 0.00 0.00 0.75 0.00 0.00 0.00 0.62 -
NAPS 1.67 1.65 1.60 1.58 1.56 1.58 1.58 3.76%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 30.40 40.87 40.09 36.43 17.40 30.66 36.58 -11.61%
EPS 1.58 2.62 1.37 1.17 -0.92 0.31 -0.39 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 0.34 -
NAPS 0.9174 0.9064 0.8795 0.8706 0.8604 0.8718 0.8718 3.46%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.635 0.635 0.72 0.465 0.535 0.52 0.75 -
P/RPS 1.15 0.85 0.99 0.70 1.70 0.94 1.13 1.17%
P/EPS 22.08 13.33 28.81 21.83 -31.92 92.64 -106.14 -
EY 4.53 7.50 3.47 4.58 -3.13 1.08 -0.94 -
DY 0.00 0.00 1.04 0.00 0.00 0.00 0.83 -
P/NAPS 0.38 0.38 0.45 0.29 0.34 0.33 0.47 -13.22%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 22/06/20 27/02/20 -
Price 0.675 0.71 0.74 0.485 0.505 0.53 0.745 -
P/RPS 1.22 0.95 1.01 0.73 1.60 0.95 1.12 5.87%
P/EPS 23.47 14.90 29.61 22.77 -30.13 94.43 -105.43 -
EY 4.26 6.71 3.38 4.39 -3.32 1.06 -0.95 -
DY 0.00 0.00 1.01 0.00 0.00 0.00 0.83 -
P/NAPS 0.40 0.43 0.46 0.31 0.32 0.34 0.47 -10.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment