[ENGTEX] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 160.63%
YoY- 100.68%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 1,466,170 1,457,061 1,073,382 894,820 1,104,473 1,199,344 1,064,921 5.47%
PBT 18,730 72,820 94,186 15,045 11,902 36,950 79,856 -21.46%
Tax -6,826 -17,989 -24,949 -9,277 -9,025 -11,108 -22,078 -17.76%
NP 11,904 54,830 69,237 5,768 2,877 25,842 57,777 -23.13%
-
NP to SH 11,465 51,765 67,906 5,921 2,950 25,550 56,412 -23.31%
-
Tax Rate 36.44% 24.70% 26.49% 61.66% 75.83% 30.06% 27.65% -
Total Cost 1,454,266 1,402,230 1,004,145 889,052 1,101,596 1,173,501 1,007,144 6.31%
-
Net Worth 820,604 812,930 750,509 691,510 693,379 709,310 609,040 5.09%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 3,646 -
Div Payout % - - - - - - 6.46% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 820,604 812,930 750,509 691,510 693,379 709,310 609,040 5.09%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.81% 3.76% 6.45% 0.64% 0.26% 2.15% 5.43% -
ROE 1.40% 6.37% 9.05% 0.86% 0.43% 3.60% 9.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 332.33 335.17 246.00 204.45 251.68 270.54 292.00 2.17%
EPS 2.63 11.89 15.56 1.35 0.67 5.81 16.56 -26.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.86 1.87 1.72 1.58 1.58 1.60 1.67 1.81%
Adjusted Per Share Value based on latest NOSH - 443,319
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 184.59 183.44 135.14 112.65 139.05 150.99 134.07 5.47%
EPS 1.44 6.52 8.55 0.75 0.37 3.22 7.10 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 1.0331 1.0235 0.9449 0.8706 0.8729 0.893 0.7668 5.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.62 0.58 0.64 0.465 0.605 1.00 1.13 -
P/RPS 0.19 0.17 0.26 0.23 0.24 0.37 0.39 -11.29%
P/EPS 23.86 4.87 4.11 34.37 89.98 17.35 7.31 21.78%
EY 4.19 20.53 24.32 2.91 1.11 5.76 13.69 -17.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 0.33 0.31 0.37 0.29 0.38 0.63 0.68 -11.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 21/11/19 22/11/18 23/11/17 -
Price 0.675 0.665 0.61 0.485 0.57 0.935 1.15 -
P/RPS 0.20 0.20 0.25 0.24 0.23 0.35 0.39 -10.52%
P/EPS 25.97 5.58 3.92 35.85 84.78 16.22 7.43 23.17%
EY 3.85 17.91 25.51 2.79 1.18 6.16 13.45 -18.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.87 -
P/NAPS 0.36 0.36 0.35 0.31 0.36 0.58 0.69 -10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment