[ENGTEX] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 90.56%
YoY- 745.2%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 367,538 238,930 241,456 324,651 318,468 289,394 138,176 91.63%
PBT 31,210 23,148 18,324 29,168 16,563 13,846 -7,301 -
Tax -4,882 -5,356 -5,567 -7,789 -4,983 -4,236 -309 526.48%
NP 26,328 17,792 12,757 21,379 11,580 9,610 -7,610 -
-
NP to SH 25,024 17,591 12,547 20,792 10,911 9,324 -7,343 -
-
Tax Rate 15.64% 23.14% 30.38% 26.70% 30.09% 30.59% - -
Total Cost 341,210 221,138 228,699 303,272 306,888 279,784 145,786 76.00%
-
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 4,358 - - - 3,274 - - -
Div Payout % 17.42% - - - 30.01% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 775,882 750,509 728,692 719,965 698,606 691,510 683,386 8.80%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.16% 7.45% 5.28% 6.59% 3.64% 3.32% -5.51% -
ROE 3.23% 2.34% 1.72% 2.89% 1.56% 1.35% -1.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 84.32 54.76 55.34 74.40 72.94 66.12 31.54 92.28%
EPS 5.74 4.03 2.88 4.77 2.50 2.13 -1.68 -
DPS 1.00 0.00 0.00 0.00 0.75 0.00 0.00 -
NAPS 1.78 1.72 1.67 1.65 1.60 1.58 1.56 9.16%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 46.27 30.08 30.40 40.87 40.09 36.43 17.40 91.59%
EPS 3.15 2.21 1.58 2.62 1.37 1.17 -0.92 -
DPS 0.55 0.00 0.00 0.00 0.41 0.00 0.00 -
NAPS 0.9768 0.9449 0.9174 0.9064 0.8795 0.8706 0.8604 8.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.585 0.64 0.635 0.635 0.72 0.465 0.535 -
P/RPS 0.69 1.17 1.15 0.85 0.99 0.70 1.70 -45.09%
P/EPS 10.19 15.88 22.08 13.33 28.81 21.83 -31.92 -
EY 9.81 6.30 4.53 7.50 3.47 4.58 -3.13 -
DY 1.71 0.00 0.00 0.00 1.04 0.00 0.00 -
P/NAPS 0.33 0.37 0.38 0.38 0.45 0.29 0.34 -1.96%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 25/11/21 26/08/21 27/05/21 25/02/21 26/11/20 21/08/20 -
Price 0.66 0.61 0.675 0.71 0.74 0.485 0.505 -
P/RPS 0.78 1.11 1.22 0.95 1.01 0.73 1.60 -37.97%
P/EPS 11.50 15.13 23.47 14.90 29.61 22.77 -30.13 -
EY 8.70 6.61 4.26 6.71 3.38 4.39 -3.32 -
DY 1.52 0.00 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 0.37 0.35 0.40 0.43 0.46 0.31 0.32 10.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment