[ORNA] QoQ Quarter Result on 30-Jun-2006 [#2]

Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 2.17%
YoY- 8.53%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 48,311 54,068 58,854 51,878 50,765 51,100 46,980 1.88%
PBT -254 627 -1,959 -2,689 -2,778 -2,943 -2,708 -79.38%
Tax -97 242 8 -100 -73 -291 -69 25.51%
NP -351 869 -1,951 -2,789 -2,851 -3,234 -2,777 -74.84%
-
NP to SH 55 1,527 -1,110 -2,789 -2,851 -1,653 -1,400 -
-
Tax Rate - -38.60% - - - - - -
Total Cost 48,662 53,199 60,805 54,667 53,616 54,334 49,757 -1.47%
-
Net Worth 91,928 75,094 86,249 125,884 161,316 102,185 91,827 0.07%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 91,928 75,094 86,249 125,884 161,316 102,185 91,827 0.07%
NOSH 78,571 75,094 74,999 108,521 120,295 75,136 75,268 2.90%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.73% 1.61% -3.31% -5.38% -5.62% -6.33% -5.91% -
ROE 0.06% 2.03% -1.29% -2.22% -1.77% -1.62% -1.52% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 61.49 72.00 78.47 47.80 42.20 68.01 62.42 -0.99%
EPS 0.07 2.03 -1.48 -2.57 -2.37 -2.20 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.00 1.15 1.16 1.341 1.36 1.22 -2.75%
Adjusted Per Share Value based on latest NOSH - 108,521
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 64.20 71.85 78.21 68.94 67.46 67.91 62.43 1.88%
EPS 0.07 2.03 -1.48 -3.71 -3.79 -2.20 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2216 0.9979 1.1462 1.6729 2.1437 1.3579 1.2203 0.07%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.60 0.70 0.44 0.44 0.50 0.43 0.53 -
P/RPS 0.98 0.97 0.56 0.92 1.18 0.63 0.85 9.96%
P/EPS 857.14 34.42 -29.73 -17.12 -21.10 -19.55 -28.49 -
EY 0.12 2.90 -3.36 -5.84 -4.74 -5.12 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.70 0.38 0.38 0.37 0.32 0.43 12.05%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.61 0.52 0.86 0.43 0.40 0.47 0.48 -
P/RPS 0.99 0.72 1.10 0.90 0.95 0.69 0.77 18.25%
P/EPS 871.43 25.57 -58.11 -16.73 -16.88 -21.36 -25.81 -
EY 0.11 3.91 -1.72 -5.98 -5.92 -4.68 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.75 0.37 0.30 0.35 0.39 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment