[NTPM] QoQ Quarter Result on 31-Jul-2024 [#1]

Stock
[NTPM] NTPM HOLDINGS BHD
Announcement Date
26-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Jul-2024 [#1]
Profit Trend
QoQ- 123.74%
YoY- 1481.82%
Quarter Report
Latest QR
Upcoming QR
NTPM's Result
NTPM's Financial Summary
View:
Show?
Quarter Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 224,203 215,911 241,056 224,663 223,878 215,001 215,716 2.60%
PBT 5,187 -3,289 9,415 -2,409 2,444 8,822 -6,177 -
Tax -2,577 -7,703 -3,112 -1,624 -2,279 -4,971 -1,143 72.02%
NP 2,610 -10,992 6,303 -4,033 165 3,851 -7,320 -
-
NP to SH 2,610 -10,992 6,303 -4,033 165 3,851 -7,320 -
-
Tax Rate 49.68% - 33.05% - 93.25% 56.35% - -
Total Cost 221,593 226,903 234,753 228,696 223,713 211,150 223,036 -0.43%
-
Net Worth 516,598 505,367 505,367 505,367 505,367 505,367 505,367 1.47%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - 8,984 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth 516,598 505,367 505,367 505,367 505,367 505,367 505,367 1.47%
NOSH 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 1,123,200 0.00%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin 1.16% -5.09% 2.61% -1.80% 0.07% 1.79% -3.39% -
ROE 0.51% -2.18% 1.25% -0.80% 0.03% 0.76% -1.45% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 19.96 19.23 21.46 20.00 19.93 19.14 19.21 2.58%
EPS 0.23 -0.98 0.56 -0.36 0.01 0.30 -0.70 -
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.46 0.45 0.45 0.45 0.45 0.45 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 1,123,200
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 19.96 19.22 21.46 20.00 19.93 19.14 19.21 2.58%
EPS 0.23 -0.98 0.56 -0.36 0.01 0.34 -0.65 -
DPS 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
NAPS 0.4599 0.4499 0.4499 0.4499 0.4499 0.4499 0.4499 1.47%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.35 0.395 0.385 0.405 0.41 0.45 0.44 -
P/RPS 1.75 2.05 1.79 2.02 2.06 2.35 2.29 -16.42%
P/EPS 150.60 -40.36 68.60 -112.78 2,790.58 131.23 -67.51 -
EY 0.66 -2.48 1.46 -0.89 0.04 0.76 -1.48 -
DY 0.00 0.00 0.00 1.98 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.86 0.90 0.91 1.00 0.98 -15.60%
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 28/06/24 22/03/24 18/12/23 25/09/23 26/06/23 13/03/23 -
Price 0.33 0.385 0.385 0.40 0.42 0.42 0.46 -
P/RPS 1.65 2.00 1.79 2.00 2.11 2.19 2.39 -21.90%
P/EPS 141.99 -39.34 68.60 -111.39 2,858.65 122.48 -70.57 -
EY 0.70 -2.54 1.46 -0.90 0.03 0.82 -1.42 -
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.86 0.86 0.89 0.93 0.93 1.02 -20.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment