[LUSTER] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 17.82%
YoY- -307.29%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 41,636 62,484 45,071 37,491 32,244 47,385 41,811 -0.27%
PBT -1,331 -24,628 -22,819 -1,434 -1,627 -4,557 643 -
Tax -37 3,552 2,717 -362 -150 -734 -281 -74.08%
NP -1,368 -21,076 -20,102 -1,796 -1,777 -5,291 362 -
-
NP to SH -1,199 -21,590 -19,586 -1,563 -1,902 -5,577 481 -
-
Tax Rate - - - - - - 43.70% -
Total Cost 43,004 83,560 65,173 39,287 34,021 52,676 41,449 2.48%
-
Net Worth 23,857 23,859 46,502 66,197 72,800 68,489 77,934 -54.54%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 23,857 23,859 46,502 66,197 72,800 68,489 77,934 -54.54%
NOSH 61,173 61,178 61,187 61,294 65,586 61,151 60,886 0.31%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -3.29% -33.73% -44.60% -4.79% -5.51% -11.17% 0.87% -
ROE -5.03% -90.49% -42.12% -2.36% -2.61% -8.14% 0.62% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.06 102.13 73.66 61.17 49.16 77.49 68.67 -0.59%
EPS -1.96 -35.29 -32.01 -2.55 -2.90 -9.12 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.76 1.08 1.11 1.12 1.28 -54.68%
Adjusted Per Share Value based on latest NOSH - 61,294
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.38 2.07 1.49 1.24 1.07 1.57 1.38 0.00%
EPS -0.04 -0.71 -0.65 -0.05 -0.06 -0.18 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0079 0.0079 0.0154 0.0219 0.0241 0.0227 0.0258 -54.53%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.08 0.66 0.87 0.31 0.31 0.26 -
P/RPS 0.24 0.08 0.90 1.42 0.63 0.40 0.38 -26.36%
P/EPS -8.16 -0.23 -2.06 -34.12 -10.69 -3.40 32.91 -
EY -12.25 -441.13 -48.50 -2.93 -9.35 -29.42 3.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.21 0.87 0.81 0.28 0.28 0.20 61.30%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.14 0.06 0.37 0.69 0.55 0.34 0.33 -
P/RPS 0.21 0.06 0.50 1.13 1.12 0.44 0.48 -42.34%
P/EPS -7.14 -0.17 -1.16 -27.06 -18.97 -3.73 41.77 -
EY -14.00 -588.17 -86.51 -3.70 -5.27 -26.82 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.15 0.49 0.64 0.50 0.30 0.26 24.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment