[LUSTER] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -36.21%
YoY- -72.67%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 8,966 45,984 45,071 41,811 54,014 37,734 46,004 -23.83%
PBT -2,006 506 -22,819 643 1,620 1,132 4,129 -
Tax -7 -26 2,717 -281 -54 126 -402 -49.05%
NP -2,013 480 -20,102 362 1,566 1,258 3,727 -
-
NP to SH -2,013 214 -19,586 481 1,760 1,258 3,727 -
-
Tax Rate - 5.14% - 43.70% 3.33% -11.13% 9.74% -
Total Cost 10,979 45,504 65,173 41,449 52,448 36,476 42,277 -20.10%
-
Net Worth 1,835 22,622 46,502 77,934 72,722 83,258 66,292 -44.97%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 1,835 22,622 46,502 77,934 72,722 83,258 66,292 -44.97%
NOSH 61,185 61,142 61,187 60,886 61,111 60,772 52,198 2.68%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -22.45% 1.04% -44.60% 0.87% 2.90% 3.33% 8.10% -
ROE -109.67% 0.95% -42.12% 0.62% 2.42% 1.51% 5.62% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.65 75.21 73.66 68.67 88.39 62.09 88.13 -25.82%
EPS -3.29 0.35 -32.01 0.79 2.88 2.07 7.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.37 0.76 1.28 1.19 1.37 1.27 -46.40%
Adjusted Per Share Value based on latest NOSH - 60,886
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.31 1.58 1.55 1.43 1.85 1.29 1.58 -23.75%
EPS -0.07 0.01 -0.67 0.02 0.06 0.04 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0006 0.0078 0.0159 0.0267 0.0249 0.0285 0.0227 -45.39%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 07/07/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.01 0.11 0.66 0.26 0.62 1.67 1.69 -
P/RPS 0.07 0.15 0.90 0.38 0.70 2.69 1.92 -42.38%
P/EPS -0.30 31.43 -2.06 32.91 21.53 80.68 23.67 -
EY -329.00 3.18 -48.50 3.04 4.65 1.24 4.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.87 0.20 0.52 1.22 1.33 -20.71%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 30/11/04 21/11/03 -
Price 0.035 0.10 0.37 0.33 0.54 1.55 1.84 -
P/RPS 0.24 0.13 0.50 0.48 0.61 2.50 2.09 -30.25%
P/EPS -1.06 28.57 -1.16 41.77 18.75 74.88 25.77 -
EY -94.00 3.50 -86.51 2.39 5.33 1.34 3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.27 0.49 0.26 0.45 1.13 1.45 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment