[BLDPLNT] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -76.86%
YoY- -245.23%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 446,359 338,812 443,046 526,430 466,952 394,202 366,567 14.01%
PBT 3,219 -22,139 -13,708 -30,611 -20,878 -1,399 4,050 -14.18%
Tax -1,853 4,433 8,786 501 4,136 -118 -1,747 4.00%
NP 1,366 -17,706 -4,922 -30,110 -16,742 -1,517 2,303 -29.38%
-
NP to SH 1,335 -17,580 -4,702 -29,649 -16,764 -1,542 2,159 -27.39%
-
Tax Rate 57.56% - - - - - 43.14% -
Total Cost 444,993 356,518 447,968 556,540 483,694 395,719 364,264 14.26%
-
Net Worth 546,974 545,104 561,935 565,675 586,244 603,074 607,750 -6.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 546,974 545,104 561,935 565,675 586,244 603,074 607,750 -6.77%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.31% -5.23% -1.11% -5.72% -3.59% -0.38% 0.63% -
ROE 0.24% -3.23% -0.84% -5.24% -2.86% -0.26% 0.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 477.39 362.37 473.85 563.03 499.41 421.61 392.05 14.01%
EPS 1.43 -18.80 -5.03 -31.71 -17.93 -1.65 2.31 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.85 5.83 6.01 6.05 6.27 6.45 6.50 -6.77%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 477.25 362.26 473.71 562.86 499.27 421.48 391.93 14.01%
EPS 1.43 -18.80 -5.03 -31.70 -17.92 -1.65 2.31 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8483 5.8283 6.0082 6.0482 6.2681 6.4481 6.4981 -6.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 5.85 6.55 6.72 7.54 7.00 8.00 8.09 -
P/RPS 1.23 1.81 1.42 1.34 1.40 1.90 2.06 -29.07%
P/EPS 409.72 -34.84 -133.63 -23.78 -39.04 -485.08 350.35 10.98%
EY 0.24 -2.87 -0.75 -4.21 -2.56 -0.21 0.29 -11.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.12 1.12 1.25 1.12 1.24 1.24 -13.34%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 27/02/19 27/11/18 30/08/18 31/05/18 -
Price 5.41 6.63 6.55 6.96 7.00 7.30 8.01 -
P/RPS 1.13 1.83 1.38 1.24 1.40 1.73 2.04 -32.52%
P/EPS 378.90 -35.26 -130.25 -21.95 -39.04 -442.64 346.89 6.05%
EY 0.26 -2.84 -0.77 -4.56 -2.56 -0.23 0.29 -7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.14 1.09 1.15 1.12 1.13 1.23 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment