[BLDPLNT] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 117.43%
YoY- 621.16%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 267,443 466,663 590,345 384,833 545,281 645,741 580,924 -40.34%
PBT 7,270 19,186 13,625 2,193 16,055 3,903 4,876 30.47%
Tax -2,348 -3,874 -6,305 -1,470 -4,369 -1,498 -1,516 33.82%
NP 4,922 15,312 7,320 723 11,686 2,405 3,360 28.95%
-
NP to SH 4,892 15,440 7,101 670 11,944 2,141 3,074 36.26%
-
Tax Rate 32.30% 20.19% 46.28% 67.03% 27.21% 38.38% 31.09% -
Total Cost 262,521 451,351 583,025 384,110 533,595 643,336 577,564 -40.85%
-
Net Worth 759,219 754,544 741,454 734,910 733,974 721,819 719,949 3.60%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 759,219 754,544 741,454 734,910 733,974 721,819 719,949 3.60%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.84% 3.28% 1.24% 0.19% 2.14% 0.37% 0.58% -
ROE 0.64% 2.05% 0.96% 0.09% 1.63% 0.30% 0.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 286.04 499.10 631.39 411.59 583.19 690.63 621.31 -40.34%
EPS 5.23 16.51 7.59 0.72 12.77 2.29 3.29 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.12 8.07 7.93 7.86 7.85 7.72 7.70 3.60%
Adjusted Per Share Value based on latest NOSH - 93,500
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 286.04 499.10 631.39 411.59 583.19 690.63 621.31 -40.34%
EPS 5.23 16.51 7.59 0.72 12.77 2.29 3.29 36.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.12 8.07 7.93 7.86 7.85 7.72 7.70 3.60%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 11.00 11.00 10.98 10.50 10.42 10.26 8.91 -
P/RPS 3.85 2.20 1.74 2.55 1.79 1.49 1.43 93.41%
P/EPS 210.24 66.61 144.58 1,465.30 81.57 448.07 271.01 -15.55%
EY 0.48 1.50 0.69 0.07 1.23 0.22 0.37 18.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.36 1.38 1.34 1.33 1.33 1.16 10.63%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 30/11/23 30/08/23 31/05/23 27/02/23 29/11/22 -
Price 10.60 10.92 11.00 11.00 10.42 9.91 10.20 -
P/RPS 3.71 2.19 1.74 2.67 1.79 1.43 1.64 72.24%
P/EPS 202.60 66.13 144.84 1,535.07 81.57 432.78 310.25 -24.71%
EY 0.49 1.51 0.69 0.07 1.23 0.23 0.32 32.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.35 1.39 1.40 1.33 1.28 1.32 -0.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment