[COASTAL] QoQ Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -47.17%
YoY- 10.17%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 33,094 44,297 48,073 221,077 64,741 58,399 76,160 -42.65%
PBT -6,393 4,267 7,552 20,436 31,452 9,142 8,603 -
Tax -3,357 -4,730 -4,267 -6,260 -4,618 -4,223 -5,495 -28.02%
NP -9,750 -463 3,285 14,176 26,834 4,919 3,108 -
-
NP to SH -9,757 -494 3,274 14,176 26,834 4,919 3,108 -
-
Tax Rate - 110.85% 56.50% 30.63% 14.68% 46.19% 63.87% -
Total Cost 42,844 44,760 44,788 206,901 37,907 53,480 73,052 -29.95%
-
Net Worth 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 -0.42%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - 5,274 - 5,279 - 5,267 -
Div Payout % - - 161.09% - 19.67% - 169.49% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,685,580 1,744,490 1,800,079 1,816,164 1,848,174 1,847,673 1,696,441 -0.42%
NOSH 531,599 531,599 531,599 531,599 531,599 531,599 526,779 0.60%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -29.46% -1.05% 6.83% 6.41% 41.45% 8.42% 4.08% -
ROE -0.58% -0.03% 0.18% 0.78% 1.45% 0.27% 0.18% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.27 8.40 9.12 41.92 12.26 11.01 14.46 -42.74%
EPS -1.85 -0.09 0.62 2.69 5.08 0.93 0.59 -
DPS 0.00 0.00 1.00 0.00 1.00 0.00 1.00 -
NAPS 3.196 3.3077 3.4131 3.4436 3.5009 3.4849 3.2204 -0.50%
Adjusted Per Share Value based on latest NOSH - 531,599
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.02 8.06 8.74 40.20 11.77 10.62 13.85 -42.64%
EPS -1.77 -0.09 0.60 2.58 4.88 0.89 0.57 -
DPS 0.00 0.00 0.96 0.00 0.96 0.00 0.96 -
NAPS 3.0654 3.1725 3.2736 3.3028 3.361 3.3601 3.0851 -0.42%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.15 1.27 1.28 1.32 1.32 1.39 1.51 -
P/RPS 18.33 15.12 14.04 3.15 10.76 12.62 10.44 45.58%
P/EPS -62.16 -1,355.87 206.19 49.11 25.97 149.82 255.93 -
EY -1.61 -0.07 0.48 2.04 3.85 0.67 0.39 -
DY 0.00 0.00 0.78 0.00 0.76 0.00 0.66 -
P/NAPS 0.36 0.38 0.38 0.38 0.38 0.40 0.47 -16.29%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 22/11/17 30/08/17 24/05/17 27/02/17 28/11/16 -
Price 1.20 1.26 1.45 1.15 1.36 1.45 1.37 -
P/RPS 19.12 15.00 15.91 2.74 11.09 13.16 9.48 59.70%
P/EPS -64.86 -1,345.20 233.58 42.78 26.76 156.29 232.20 -
EY -1.54 -0.07 0.43 2.34 3.74 0.64 0.43 -
DY 0.00 0.00 0.69 0.00 0.74 0.00 0.73 -
P/NAPS 0.38 0.38 0.42 0.33 0.39 0.42 0.43 -7.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment