[COASTAL] YoY Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 5.5%
YoY- -25.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Revenue 211,008 156,328 159,352 420,377 1,490,929 762,527 764,369 -15.76%
PBT -87,161 29,860 -557,713 69,633 71,430 150,341 117,596 -
Tax -17,329 -15,315 -14,929 -20,596 -5,963 815 1,262 -
NP -104,490 14,545 -572,642 49,037 65,467 151,156 118,858 -
-
NP to SH -104,490 14,550 -572,720 49,037 65,467 151,156 118,858 -
-
Tax Rate - 51.29% - 29.58% 8.35% -0.54% -1.07% -
Total Cost 315,498 141,783 731,994 371,340 1,425,462 611,371 645,511 -9.10%
-
Net Worth 1,086,817 1,176,935 1,172,891 1,816,164 1,670,659 1,008,269 835,673 3.56%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Div - - 5,274 10,548 21,232 28,015 31,894 -
Div Payout % - - 0.00% 21.51% 32.43% 18.53% 26.83% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Net Worth 1,086,817 1,176,935 1,172,891 1,816,164 1,670,659 1,008,269 835,673 3.56%
NOSH 535,350 531,888 531,599 531,599 530,823 483,026 483,243 1.37%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
NP Margin -49.52% 9.30% -359.36% 11.67% 4.39% 19.82% 15.55% -
ROE -9.61% 1.24% -48.83% 2.70% 3.92% 14.99% 14.22% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 40.04 29.63 30.21 79.71 280.87 157.86 158.17 -16.73%
EPS -19.78 2.76 -108.59 9.27 12.34 31.29 24.60 -
DPS 0.00 0.00 1.00 2.00 4.00 5.80 6.60 -
NAPS 2.0621 2.2304 2.2239 3.4436 3.1473 2.0874 1.7293 2.37%
Adjusted Per Share Value based on latest NOSH - 531,599
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
RPS 38.37 28.43 28.98 76.45 271.13 138.67 139.01 -15.76%
EPS -19.00 2.65 -104.15 8.92 11.91 27.49 21.62 -
DPS 0.00 0.00 0.96 1.92 3.86 5.09 5.80 -
NAPS 1.9764 2.1403 2.133 3.3028 3.0382 1.8336 1.5197 3.56%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/12/13 31/12/12 -
Price 0.66 0.925 0.95 1.32 1.55 3.43 2.00 -
P/RPS 1.65 3.12 3.14 1.66 0.55 2.17 1.26 3.66%
P/EPS -3.33 33.55 -0.87 14.20 12.57 10.96 8.13 -
EY -30.04 2.98 -114.31 7.04 7.96 9.12 12.30 -
DY 0.00 0.00 1.05 1.52 2.58 1.69 3.30 -
P/NAPS 0.32 0.41 0.43 0.38 0.49 1.64 1.16 -15.77%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/12/13 31/12/12 CAGR
Date 27/08/20 30/08/19 30/08/18 30/08/17 29/08/16 25/02/14 25/02/13 -
Price 0.665 0.915 1.10 1.15 1.46 4.43 2.02 -
P/RPS 1.66 3.09 3.64 1.44 0.52 2.81 1.28 3.52%
P/EPS -3.35 33.18 -1.01 12.37 11.84 14.16 8.21 -
EY -29.81 3.01 -98.72 8.09 8.45 7.06 12.18 -
DY 0.00 0.00 0.91 1.74 2.74 1.31 3.27 -
P/NAPS 0.32 0.41 0.49 0.33 0.46 2.12 1.17 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment