[COASTAL] YoY Quarter Result on 31-Dec-2016 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 58.27%
YoY- -63.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Revenue 51,432 37,726 44,297 58,399 242,365 143,044 160,736 -14.08%
PBT 3,210 13,803 4,267 9,142 49,220 32,097 29,784 -25.67%
Tax -4,823 -3,972 -4,730 -4,223 -993 -64 -870 25.62%
NP -1,613 9,831 -463 4,919 48,227 32,033 28,914 -
-
NP to SH -1,613 9,831 -494 4,919 48,227 32,033 28,914 -
-
Tax Rate 150.25% 28.78% 110.85% 46.19% 2.02% 0.20% 2.92% -
Total Cost 53,045 27,895 44,760 53,480 194,138 111,011 131,822 -11.42%
-
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 907,601 815,249 5.16%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,189,474 1,198,312 1,744,490 1,847,673 1,276,900 907,601 815,249 5.16%
NOSH 535,141 531,599 531,599 531,599 531,134 483,152 483,511 1.36%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -3.14% 26.06% -1.05% 8.42% 19.90% 22.39% 17.99% -
ROE -0.14% 0.82% -0.03% 0.27% 3.78% 3.53% 3.55% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.73 7.15 8.40 11.01 45.63 29.61 33.24 -15.09%
EPS -0.31 1.86 -0.09 0.93 9.08 6.63 5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2505 2.2721 3.3077 3.4849 2.4041 1.8785 1.6861 3.92%
Adjusted Per Share Value based on latest NOSH - 531,599
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
RPS 9.37 6.87 8.07 10.64 44.17 26.07 29.29 -14.08%
EPS -0.29 1.79 -0.09 0.90 8.79 5.84 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1675 2.1836 3.1789 3.3669 2.3268 1.6539 1.4856 5.16%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 29/06/12 -
Price 1.28 0.79 1.27 1.39 5.00 2.16 1.88 -
P/RPS 13.15 11.04 15.12 12.62 10.96 7.30 5.66 11.88%
P/EPS -419.42 42.38 -1,355.87 149.82 55.07 32.58 31.44 -
EY -0.24 2.36 -0.07 0.67 1.82 3.07 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.38 0.40 2.08 1.15 1.11 -8.49%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 30/06/12 CAGR
Date 26/02/20 26/02/19 27/02/18 27/02/17 21/08/14 26/08/13 27/08/12 -
Price 1.25 1.02 1.26 1.45 5.11 2.75 1.87 -
P/RPS 12.85 14.26 15.00 13.16 11.20 9.29 5.63 11.62%
P/EPS -409.59 54.72 -1,345.20 156.29 56.28 41.48 31.27 -
EY -0.24 1.83 -0.07 0.64 1.78 2.41 3.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.38 0.42 2.13 1.46 1.11 -8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment