[COASTAL] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 290.1%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 46,576 51,773 51,432 61,227 44,574 36,902 37,726 15.09%
PBT -166,075 48,359 3,210 27,345 -8,749 3,680 13,803 -
Tax -4,290 -4,520 -4,823 -3,696 -3,691 -3,622 -3,972 5.27%
NP -170,365 43,839 -1,613 23,649 -12,440 58 9,831 -
-
NP to SH -170,365 43,839 -1,613 23,649 -12,440 58 9,831 -
-
Tax Rate - 9.35% 150.25% 13.52% - 98.42% 28.78% -
Total Cost 216,941 7,934 53,045 37,578 57,014 36,844 27,895 293.02%
-
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,817 1,270,336 1,189,474 1,207,042 1,176,935 1,191,365 1,198,312 -6.30%
NOSH 535,350 535,350 535,141 531,888 531,888 531,811 531,599 0.47%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -365.78% 84.68% -3.14% 38.63% -27.91% 0.16% 26.06% -
ROE -15.68% 3.45% -0.14% 1.96% -1.06% 0.00% 0.82% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.84 9.76 9.73 11.60 8.45 7.00 7.15 15.20%
EPS -32.32 8.27 -0.31 4.48 -2.36 0.01 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0621 2.3955 2.2505 2.2874 2.2304 2.2588 2.2721 -6.26%
Adjusted Per Share Value based on latest NOSH - 531,888
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.47 9.42 9.35 11.13 8.11 6.71 6.86 15.10%
EPS -30.98 7.97 -0.29 4.30 -2.26 0.01 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9764 2.3102 2.1631 2.1951 2.1403 2.1666 2.1792 -6.31%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.66 0.68 1.28 0.935 0.925 1.06 0.79 -
P/RPS 7.47 6.97 13.15 8.06 10.95 15.15 11.04 -22.94%
P/EPS -2.04 8.23 -419.42 20.86 -39.24 9,639.29 42.38 -
EY -48.98 12.16 -0.24 4.79 -2.55 0.01 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.57 0.41 0.41 0.47 0.35 -5.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 26/02/20 25/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.665 0.59 1.25 1.26 0.915 0.99 1.02 -
P/RPS 7.52 6.04 12.85 10.86 10.83 14.15 14.26 -34.75%
P/EPS -2.06 7.14 -409.59 28.12 -38.81 9,002.74 54.72 -
EY -48.61 14.01 -0.24 3.56 -2.58 0.01 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.56 0.55 0.41 0.44 0.45 -20.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment