[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 62.54%
YoY- 38.29%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 170,033 52,118 37,979 61,227 37,126 48,073 76,160 13.14%
PBT 462,506 27,891 -4,387 27,345 21,126 7,552 8,603 84.57%
Tax -25,027 -5,084 -3,807 -3,696 -4,030 -4,267 -5,495 26.26%
NP 437,479 22,807 -8,194 23,649 17,096 3,285 3,108 114.02%
-
NP to SH 433,657 21,954 -8,194 23,649 17,101 3,274 3,108 113.73%
-
Tax Rate 5.41% 18.23% - 13.52% 19.08% 56.50% 63.87% -
Total Cost -267,446 29,311 46,173 37,578 20,030 44,788 73,052 -
-
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - 5,274 5,267 -
Div Payout % - - - - - 161.09% 169.49% -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 1,696,441 0.97%
NOSH 545,662 522,714 535,350 531,888 531,599 531,599 526,779 0.54%
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 257.29% 43.76% -21.58% 38.63% 46.05% 6.83% 4.08% -
ROE 24.00% 1.95% -0.77% 1.96% 1.44% 0.18% 0.18% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 31.99 9.97 7.22 11.60 7.04 9.12 14.46 12.99%
EPS 82.07 4.20 -1.56 4.48 3.24 0.62 0.59 113.63%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 3.3997 2.156 2.0301 2.2874 2.257 3.4131 3.2204 0.83%
Adjusted Per Share Value based on latest NOSH - 531,888
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 30.92 9.48 6.91 11.13 6.75 8.74 13.85 13.14%
EPS 78.86 3.99 -1.49 4.30 3.11 0.60 0.57 113.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.96 0.96 -
NAPS 3.2862 2.0495 1.9424 2.1951 2.1647 3.2736 3.0851 0.97%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.27 0.82 0.62 0.935 0.94 1.28 1.51 -
P/RPS 7.10 8.22 8.59 8.06 13.35 14.04 10.44 -5.75%
P/EPS 2.78 19.52 -39.81 20.86 28.99 206.19 255.93 -50.12%
EY 35.94 5.12 -2.51 4.79 3.45 0.48 0.39 100.52%
DY 0.00 0.00 0.00 0.00 0.00 0.78 0.66 -
P/NAPS 0.67 0.38 0.31 0.41 0.42 0.38 0.47 5.60%
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 28/11/16 -
Price 2.35 0.94 0.66 1.26 0.895 1.45 1.37 -
P/RPS 7.35 9.43 9.14 10.86 12.71 15.91 9.48 -3.83%
P/EPS 2.88 22.38 -42.38 28.12 27.60 233.58 232.20 -49.09%
EY 34.72 4.47 -2.36 3.56 3.62 0.43 0.43 96.48%
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.73 -
P/NAPS 0.69 0.44 0.33 0.55 0.40 0.42 0.43 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment