[COASTAL] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
24-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 40.75%
YoY- -7.31%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 177,135 160,736 232,849 219,244 110,211 233,849 155,830 8.89%
PBT 29,096 29,784 30,320 52,128 36,560 47,332 55,616 -34.99%
Tax 1,434 -870 439 -534 97 -721 476 108.17%
NP 30,530 28,914 30,759 51,594 36,657 46,611 56,092 -33.26%
-
NP to SH 30,530 28,914 30,759 51,594 36,657 46,611 56,092 -33.26%
-
Tax Rate -4.93% 2.92% -1.45% 1.02% -0.27% 1.52% -0.86% -
Total Cost 146,605 131,822 202,090 167,650 73,554 187,238 99,738 29.18%
-
Net Worth 807,740 815,249 780,419 770,528 720,438 676,077 649,913 15.55%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 13,525 - 18,349 - 20,284 - 19,929 -22.71%
Div Payout % 44.30% - 59.65% - 55.34% - 35.53% -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 807,740 815,249 780,419 770,528 720,438 676,077 649,913 15.55%
NOSH 483,069 483,511 482,872 483,089 482,964 362,449 362,351 21.06%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 17.24% 17.99% 13.21% 23.53% 33.26% 19.93% 36.00% -
ROE 3.78% 3.55% 3.94% 6.70% 5.09% 6.89% 8.63% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 36.67 33.24 48.22 45.38 22.82 64.52 43.01 -10.05%
EPS 6.32 5.98 6.37 10.68 7.59 12.86 15.48 -44.87%
DPS 2.80 0.00 3.80 0.00 4.20 0.00 5.50 -36.16%
NAPS 1.6721 1.6861 1.6162 1.595 1.4917 1.8653 1.7936 -4.55%
Adjusted Per Share Value based on latest NOSH - 483,089
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 32.26 29.27 42.41 39.93 20.07 42.59 28.38 8.89%
EPS 5.56 5.27 5.60 9.40 6.68 8.49 10.22 -33.28%
DPS 2.46 0.00 3.34 0.00 3.69 0.00 3.63 -22.79%
NAPS 1.471 1.4847 1.4213 1.4033 1.312 1.2313 1.1836 15.54%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.75 1.88 1.99 1.93 1.74 2.62 2.27 -
P/RPS 4.77 5.66 4.13 4.25 7.62 4.06 5.28 -6.53%
P/EPS 27.69 31.44 31.24 18.07 22.92 20.37 14.66 52.62%
EY 3.61 3.18 3.20 5.53 4.36 4.91 6.82 -34.48%
DY 1.60 0.00 1.91 0.00 2.41 0.00 2.42 -24.04%
P/NAPS 1.05 1.11 1.23 1.21 1.17 1.40 1.27 -11.88%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 24/05/12 24/02/12 24/11/11 23/08/11 27/05/11 -
Price 2.00 1.87 1.88 2.40 1.92 2.04 2.72 -
P/RPS 5.45 5.63 3.90 5.29 8.41 3.16 6.32 -9.37%
P/EPS 31.65 31.27 29.51 22.47 25.30 15.86 17.57 47.88%
EY 3.16 3.20 3.39 4.45 3.95 6.30 5.69 -32.36%
DY 1.40 0.00 2.02 0.00 2.19 0.00 2.02 -21.63%
P/NAPS 1.20 1.11 1.16 1.50 1.29 1.09 1.52 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment